
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.5B | 9.0B | 10.4B | 10.0B | 8.9B | 8.2B | 7.2B |
| Cost of goods sold | 5.9B | 5.9B | 6.5B | 5.9B | 6.1B | 5.6B | 4.6B |
| Gross profit | 3.5B | 3.1B | 3.9B | 4.1B | 2.8B | 2.6B | 2.6B |
| Gross profit margin, % | 34.5% | 37.5% | 40.8% | 31.6% | 31.4% | 35.9% | |
| Operating expense total | 3.0B | 2.6B | 2.8B | 2.7B | 2.7B | 2.8B | 2.5B |
| Depreciation and amortization | 189.0M | 691.0M | 753.0M | 810.0M | 737.0M | 806.0M | 1.4B |
| EBITDA | 542.0M | 538.0M | 1.1B | 1.3B | 115.0M | (187.0M) | 75.0M |
| EBITDA margin, % | 6.0% | 10.7% | 13.4% | 1.3% | -2.3% | 1.0% | |
| EBIT | 353.0M | (153.0M) | 363.0M | 527.0M | (622.0M) | (993.0M) | (1.4B) |
| EBIT margin, % | -1.7% | 3.5% | 5.3% | -7.0% | -12.1% | -19.1% | |
| Interest income | 1.0M | ||||||
| Interest expense | 58.0M | 189.0M | 177.0M | 136.0M | 148.0M | 201.0M | 196.0M |
| Pre tax profit | 295.0M | (336.0M) | 191.0M | 246.0M | (693.0M) | (1.8B) | (1.6B) |
| Income tax expense | 58.0M | (46.0M) | 65.0M | 52.0M | (151.0M) | (8.0M) | 164.0M |
| Net Income | 237.0M | (290.0M) | 126.0M | 194.0M | (542.0M) | (1.8B) | (1.7B) |