
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.8B | 2.3B | 2.6B | 3.6B | 4.1B | 4.6B | 5.3B |
| Cost of goods sold | 1.2B | 1.4B | 1.7B | 2.2B | 2.5B | 2.6B | 3.2B |
| Gross profit | 596.9M | 879.1M | 912.2M | 1.5B | 1.6B | 2.0B | 2.1B |
| Gross profit margin, % | 33.5% | 38.5% | 35.5% | 40.2% | 39.7% | 42.8% | 39.9% |
| Operating expense total | 255.5M | 396.3M | 376.2M | 472.3M | 498.1M | 660.1M | 761.1M |
| Depreciation and amortization | 3.2M | 9.4M | 11.4M | 18.3M | 31.9M | 33.0M | 55.7M |
| EBITDA | 341.4M | 482.8M | 536.1M | 981.7M | 1.1B | 1.3B | 1.4B |
| EBITDA margin, % | 19.2% | 21.1% | 20.9% | 27.2% | 27.5% | 28.4% | 25.6% |
| EBIT | 338.2M | 445.7M | 524.7M | 960.4M | 1.1B | 1.3B | 1.3B |
| EBIT margin, % | 19.0% | 19.5% | 20.4% | 26.6% | 26.7% | 27.7% | 24.6% |
| Interest income | 3.0K | 5.0K | 10.0K | 13.0K | 18.0K | 31.0K | 1.7M |
| Interest expense | 5.0K | 27.0K | 64.0K | 137.0K | 157.0K | 140.0K | 145.0K |
| Pre tax profit | 338.2M | 445.7M | 527.2M | 960.3M | 1.1B | 1.3B | 1.3B |
| Income tax expense | 101.5M | 139.2M | 154.1M | 312.6M | 344.1M | 415.1M | 396.6M |
| Net Income | 236.7M | 306.6M | 373.2M | 647.7M | 743.6M | 857.8M | 912.9M |