
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 80.1M | 78.2M | 73.0M | 81.1M | 83.6M | 85.8M | 90.0M | 92.5M |
| Cost of goods sold | (37.5M) | (34.0M) | (30.2M) | 35.7M | 48.2M | 39.8M | 42.3M | 42.9M |
| Gross profit | 42.5M | 44.2M | 42.7M | 45.4M | 35.4M | 45.9M | 47.7M | 49.7M |
| Gross profit margin, % | 53.1% | 56.6% | 58.5% | 56.0% | 42.4% | 53.5% | 53.0% | 53.7% |
| Operating expense total | (33.8M) | (41.1M) | (29.0M) | 33.1M | 30.4M | 34.7M | 37.2M | 32.5M |
| Depreciation and amortization | (5.1M) | (5.0M) | (4.1M) | 3.6M | 4.1M | 3.8M | 4.2M | 3.7M |
| EBITDA | 8.7M | 3.1M | 13.7M | 12.3M | 5.0M | 11.2M | 10.5M | 17.2M |
| EBITDA margin, % | 10.9% | 3.9% | 18.8% | 15.2% | 5.9% | 13.0% | 11.6% | 18.5% |
| EBIT | 3.6M | (2.0M) | 9.7M | 8.7M | 893.0K | 7.4M | 6.3M | 13.5M |
| EBIT margin, % | 4.5% | -2.5% | 13.3% | 10.8% | 1.1% | 8.6% | 7.0% | 14.6% |
| Interest income | 426.0K | 59.0K | 12.0K | 6.0K | 2.0K | 133.0K | 137.0K | 175.0K |
| Interest expense | (160.0K) | (506.0K) | (652.0K) | 529.0K | 417.0K | 939.0K | 1.2M | 706.0K |
| Pre tax profit | 4.8M | (2.9M) | 8.5M | 8.6M | 387.0K | 6.6M | 5.9M | 12.5M |
| Income tax expense | (702.0K) | (70.0K) | (2.2M) | 1.6M | 897.0K | 1.3M | 370.0K | 3.6M |
| Net Income | 4.1M | (3.0M) | 6.4M | 7.0M | (510.0K) | 5.3M | 5.5M | 8.9M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |