EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Revenue | 4.4B | 5.4B | 5.7B | 7.1B |
Cost of goods sold | (17.0M) | (20.0M) | (23.0M) | (25.0M) |
Gross profit | 4.4B | 5.3B | 5.7B | 7.1B |
Gross profit margin, % | 99.7% | 99.7% | 99.8% | 99.8% |
Operating expense total | (3.7B) | (4.2B) | (4.6B) | (5.7B) |
Depreciation and amortization | (247.0M) | (485.0M) | (534.0M) | (518.0M) |
EBITDA | 732.0M | 1.1B | 1.1B | 1.4B |
EBITDA margin, % | 16.5% | 20.7% | 19.0% | 19.5% |
EBIT | 485.0M | 621.0M | 555.0M | 869.0M |
EBIT margin, % | 10.9% | 11.6% | 9.7% | 12.2% |
Interest expense | (60.0M) | (104.0M) | (90.0M) | (97.0M) |
Pre tax profit | 435.0M | 531.0M | 467.0M | 775.0M |
Income tax expense | (122.0M) | (131.0M) | (143.0M) | (218.0M) |
Net Income | 313.0M | 400.0M | 324.0M | 557.0M |