
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 268.1B | 277.4B | 281.2B | 278.4B | 300.9B | 350.7B | 339.4B | 362.7B |
| Cost of goods sold | 158.0B | 163.1B | 166.3B | 156.2B | 180.6B | 223.5B | 215.4B | 235.3B |
| Gross profit | 110.2B | 114.4B | 114.9B | 122.2B | 120.3B | 127.1B | 123.9B | 127.4B |
| Gross profit margin, % | 41.1% | 41.2% | 40.8% | 43.9% | 40.0% | 36.3% | 36.5% | 35.1% |
| Operating expense total | 87.3B | 89.2B | 90.5B | 91.7B | 67.6B | 79.1B | 91.7B | 94.7B |
| Depreciation and amortization | 7.7B | 8.0B | 9.3B | 9.4B | 9.3B | 10.1B | 10.2B | 12.5B |
| EBITDA | 22.9B | 25.2B | 24.3B | 30.5B | 52.7B | 48.1B | 32.2B | 32.7B |
| EBITDA margin, % | 8.5% | 9.1% | 8.6% | 11.0% | 17.5% | 13.7% | 9.5% | 9.0% |
| EBIT | 14.8B | 16.7B | 14.0B | 19.6B | 40.6B | 38.9B | 21.3B | 21.4B |
| EBIT margin, % | 5.5% | 6.0% | 5.0% | 7.0% | 13.5% | 11.1% | 6.3% | 5.9% |
| Interest income | 191.0M | 234.0M | 309.0M | 179.0M | 176.0M | 265.0M | 457.0M | 983.0M |
| Interest expense | 568.0M | 387.0M | 403.0M | 344.0M | 330.0M | 324.0M | 450.0M | 700.0M |
| Pre tax profit | 18.9B | 17.7B | 15.6B | 20.6B | 41.0B | 39.7B | 26.2B | 25.8B |
| Income tax expense | 6.4B | 5.3B | 5.0B | 6.3B | 11.6B | 11.0B | 8.5B | 8.5B |
| Net Income | 12.5B | 12.3B | 10.7B | 14.3B | 29.4B | 28.7B | 17.8B | 17.3B |