
Stock Price
2024-04-16
Market Capitalization
2024-04-16
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2024 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6B | 4.5B | 2.9B | 3.4B | 3.6B | 4.3B | 31.2M | 40.5M |
| Cost of goods sold | 3.9B | 3.8B | 2.5B | 2.9B | 3.1B | 3.8B | 2.4M | (6.3M) |
| Gross profit | 715.1M | 689.7M | 454.6M | 524.0M | 498.4M | 569.6M | 28.8M | 46.8M |
| Gross profit margin, % | 15.5% | 15.3% | 15.5% | 15.2% | 13.8% | 13.1% | 92.3% | 115.6% |
| Operating expense total | 585.3M | 578.4M | 338.1M | 335.3M | 366.5M | 394.5M | 18.9M | 44.1M |
| Depreciation and amortization | 159.9M | 215.1M | 100.2M | 80.0M | 38.3M | 59.0M | 5.6M | 12.1M |
| EBITDA | 129.8M | 111.3M | 116.5M | 188.7M | 131.9M | 175.1M | 9.4M | 1.1M |
| EBITDA margin, % | 2.8% | 2.5% | 4.0% | 5.5% | 3.6% | 4.0% | 30.1% | 2.7% |
| EBIT | (14.4M) | (70.5M) | 9.5M | 107.8M | 101.3M | 157.9M | 3.8M | 49.8M |
| EBIT margin, % | -0.3% | -1.6% | 0.3% | 3.1% | 2.8% | 3.6% | 12.2% | 123.0% |
| Interest income | 3.0M | 1.0M | 900.0K | 1.0M | 3.1M | 4.7M | ||
| Interest expense | 30.0M | 46.0M | 39.8M | 35.2M | 44.8M | 68.9M | 300.0K | 300.0K |
| Pre tax profit | (44.4M) | (114.1M) | (29.6M) | 73.3M | 57.2M | 91.8M | 8.2M | 49.7M |
| Income tax expense | 6.1M | 3.3M | (4.9M) | 11.8M | 11.7M | 10.1M | 2.5M | (600.0K) |
| Net Income | (50.5M) | (117.4M) | (24.7M) | 61.5M | 45.5M | 81.7M | 5.7M | 50.3M |