Company Growth (employees)
NXT-ID was founded in 2012 and is headquartered in Oxford, US
NXT-ID Office Locations
NXT-ID has offices in Oxford, Palm Bay and Melbourne
Oxford, US (HQ)
288 Christian St
Melbourne, US
285 North Dr
Palm Bay, US
3255 Bayside Lakes Blvd Se
NXT-ID Data and Metrics
NXT-ID Financial Metrics
NXT-ID's revenue was reported to be $7.7 m in FY, 2016 which is a 1154% increase from the previous period.
USD
Revenue (FY, 2016) | 7.7 m |
Revenue growth (FY, 2015 - FY, 2016), % | 1154% |
Gross profit (FY, 2016) | 3.3 m |
Gross profit margin (FY, 2016), % | 43% |
Net income (FY, 2016) | (12.8 m) |
EBIT (FY, 2016) | (6.7 m) |
Market capitalization (19-Jul-2017) | 16 m |
Closing share price (19-Jul-2017) | 1.6 |
Cash (31-Dec-2016) | 3.3 m |
NXT-ID's current market capitalization is $16 m.
| USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
|---|---|---|---|---|
Revenue | 616.9 k | 7.7 m | ||
Revenue growth, % | 1154% | |||
Cost of goods sold | 1.8 m | 4.4 m | ||
Gross profit | (1.2 m) | 3.3 m | ||
Gross profit Margin, % | (196%) | 43% | ||
R&D expense | 888.2 k | |||
General and administrative expense | 6.2 m | |||
Operating expense total | 1.4 m | 5.2 m | 9.7 m | 10 m |
EBIT | (1.4 m) | (5.2 m) | (10.9 m) | (6.7 m) |
EBIT margin, % | (1771%) | (87%) | ||
Interest expense | (35.5 k) | (30.7 k) | (1.2 m) | (3.3 m) |
Interest income | 1.2 k | 727 | 23 | |
Pre tax profit | (7.1 m) | (13.1 m) | (12.6 m) | |
Income tax expense | (843) | (4.3 k) | (196 k) | |
Net Income | (1.5 m) | (7.1 m) | (13.1 m) | (12.8 m) |
| USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
|---|---|---|---|---|
Cash | 303.6 k | 2.2 m | 419 k | 3.3 m |
Accounts Receivable | 1.2 m | |||
Inventories | 6.5 k | 918.2 k | 1 m | 5.3 m |
Current Assets | 313.5 k | 3.5 m | 4.8 m | 11.2 m |
PP&E | 379.7 k | |||
Goodwill | 15.5 m | |||
Total Assets | 321.2 k | 3.7 m | 5.1 m | 35.4 m |
Accounts Payable | 244.1 k | 535.2 k | 1.3 m | 2.1 m |
Current Liabilities | 2.2 m | 928.4 k | 4.3 m | 13.3 m |
Total Liabilities | 32.6 m | |||
Additional Paid-in Capital | (80.2 k) | 11.6 m | 22.8 m | 33.2 m |
Retained Earnings | (1.8 m) | (8.8 m) | (21.9 m) | (34.7 m) |
Total Equity | (1.8 m) | 2.7 m | 881.3 k | 2.8 m |
Financial Leverage | -0.2 x | 1.3 x | 5.8 x | 12.6 x |
| USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
|---|---|---|---|---|
Net Income | (1.5 m) | (7.1 m) | (13.1 m) | (12.8 m) |
Depreciation and Amortization | 585 | 183.2 k | 579.2 k | |
Accounts Receivable | (721.2 k) | |||
Inventories | (6.5 k) | 918.2 k | 400.5 k | (1.1 m) |
Accounts Payable | 244.1 k | 535.2 k | 1.4 m | 120 k |
Cash From Operating Activities | (840.5 k) | (8.6 m) | (950 k) | |
Purchases of PP&E | (6.4 k) | (381.8 k) | (39.1 k) | |
Cash From Investing Activities | (6.4 k) | (1.9 m) | (15.9 m) | |
Cash From Financing Activities | 1 m | 8.7 m | 19.8 m | |
Interest Paid | 930.2 k | |||
Income Taxes Paid | 1 k | 8.8 k |
| Y, 2016 | |
|---|---|
Financial Leverage | 12.6 x |
