NetScout

NETSCOUT is a leader in real-time service assurance and cybersecurity solutions for today’s most demanding service provider, enterprise and government networks. NETSCOUT’s Adaptive Service Intelligence (ASI) technology continuously monitors the service delivery environment to identify performance issues and provides insight into network-based security threats, helping teams to quickly resolve issues that can cause business disruptions or impact user experience. NETSCOUT delivers unmatched service visibility and protects the digital infrastructure that supports the connected world.
Company Growth (employees)
Type
Public
HQ
Westford, US
Founded
1984
Size (employees)
3,113 (est)
NetScout was founded in 1984 and is headquartered in Westford, US

NetScout Office Locations

NetScout has offices in Westford, San Jose, Ciudad de México, Berkeley and in 19 other locations
Westford, US (HQ)
310 Littleton Rd
Sao Paulo, BR
12551 Av. das Nações Unidas
Brossard, CA
9160 Boulevard Leduc
Waterloo, CA
120 Randall Dr
Oakville, CA
466 Speers Rd
Kirkland, US
5400 Carillon Point

NetScout Data and Metrics

NetScout Financial Metrics

NetScout's revenue was reported to be $1.2 b in FY, 2017 which is a 22% increase from the previous period.
USD

Revenue (FY, 2017)

1.2 b

Revenue growth (FY, 2016 - FY, 2017), %

22%

Gross profit (FY, 2017)

816 m

Gross profit margin (FY, 2017), %

70%

Net income (FY, 2017)

33.3 m

EBIT (FY, 2017)

62.1 m

Market capitalization (18-Aug-2017)

3 b

Cash (31-Mar-2017)

304.9 m

EV

3 b
NetScout's current market capitalization is $3 b.
USDFY, 2014FY, 2015FY, 2016FY, 2017

Revenue

396.6 m453.7 m955.4 m1.2 b

Revenue growth, %

14%111%22%

Cost of goods sold

84.5 m94.6 m328.4 m346.1 m

Gross profit

312.1 m359.1 m627 m816 m

Gross profit Margin, %

79%79%66%70%

Sales and marketing expense

328.6 m

R&D expense

232.7 m

General and administrative expense

118.4 m

Operating expense total

234.1 m262.3 m652.5 m753.9 m

EBIT

78 m96.8 m(25.6 m)62.1 m

EBIT margin, %

20%21%(3%)5%

Interest expense

768 k773 k6.3 m(9.2 m)

Interest income

309 k445 k691 k1 m

Pre tax profit

77.9 m95 m

Income tax expense

28.8 m33.8 m(4.1 m)18.9 m

Net Income

49.1 m61.2 m(28.4 m)33.3 m
USDQ1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016

Revenue

107.9 m103.6 m122.8 m100.7 m261.1 m307.7 m269 m272 m302.2 m

Cost of goods sold

22.6 m21.6 m27 m21.3 m100.2 m106.1 m87 m84.5 m81.7 m

Gross profit

85.3 m82 m95.9 m79.4 m160.9 m201.6 m181.9 m187.5 m220.5 m

Gross profit Margin, %

79%79%78%79%62%66%68%69%73%

Sales and marketing expense

37.3 m32.2 m34.8 m38.1 m79.2 m91.4 m81.6 m76.7 m

R&D expense

18.8 m19.2 m18.9 m18.1 m65.9 m65.1 m60.6 m61 m58.1 m

General and administrative expense

8.8 m11.1 m13.4 m10.1 m41.3 m31 m30.9 m31.5 m28.5 m

Operating expense total

64.8 m62.5 m67.1 m66.2 m186.4 m187.5 m173.1 m169.3 m86.6 m

EBIT

19.6 m18.6 m27.9 m12.4 m(35.3 m)2.3 m(10.8 m)805 k33.4 m

EBIT margin, %

18%18%23%12%(14%)1%(4%)0%11%

Interest expense

(194 k)(196 k)(191 k)(192 k)(1.8 m)(2.1 m)(2.3 m)(2.2 m)(2.3 m)

Interest income

104 k98 k95 k158 k172 k189 k191 k229 k207 k

Pre tax profit

19.5 m18.1 m27.4 m12.2 m

Income tax expense

8 m6.9 m9.8 m4.6 m(28.2 m)23.9 m(4.7 m)(359 k)9.4 m

Net Income

11.5 m22.7 m40.3 m7.7 m(246 k)(24.8 m)(9 m)(10.3 m)11 m
USDFY, 2014FY, 2015FY, 2016FY, 2017

Cash

102.1 m104.9 m210.7 m304.9 m

Accounts Receivable

10 m

Inventories

12.6 m12.1 m58 m

Current Assets

278.8 m337.3 m740.5 m854.5 m

Goodwill

203.4 m197.4 m1.7 b1.7 b

Total Assets

607.8 m669 m3.6 b3.6 b

Accounts Payable

11.5 m13.1 m44 m37.4 m

Total Debt

300 m

Current Liabilities

163 m187.6 m457.1 m460.2 m

Total Liabilities

1.2 b

Additional Paid-in Capital

273.6 m298.1 m2.6 b2.7 b

Retained Earnings

250.6 m311.8 m283.4 m316.7 m

Total Equity

2.4 b2.4 b

Debt to Equity Ratio

0.1 x

Debt to Assets Ratio

0.1 x

Financial Leverage

1.5 x1.5 x
USDQ1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016

Cash

89 m79 m106.7 m94.4 m215.5 m230.5 m210.9 m195.4 m244.8 m

Inventories

11 m14.5 m10.3 m12.7 m71.1 m63.4 m

Current Assets

246.8 m264.2 m315.2 m307.9 m697.5 m753.9 m668.9 m665.1 m745.6 m

Goodwill

203 m201.5 m200.3 m198.2 m1.7 b1.7 b1.7 b1.7 b1.7 b

Total Assets

588.1 m591.5 m638.9 m641.8 m3.6 b3.6 b3.5 b3.5 b3.5 b

Accounts Payable

9.9 m10.2 m10.9 m11.2 m37.4 m52.7 m45.6 m45.9 m41.7 m

Current Liabilities

141.7 m145.5 m168.9 m148.8 m374.2 m433.1 m424.6 m422.6 m453 m

Additional Paid-in Capital

278.1 m287.8 m292.1 m302.5 m2.6 b2.6 b2.7 b2.7 b2.7 b

Retained Earnings

262 m273.3 m290.9 m319.4 m311.5 m287 m274.4 m273.1 m294.4 m

Total Equity

446.4 m2.6 b2.5 b2.4 b2.4 b2.4 b

Financial Leverage

1.4 x1.4 x1.4 x1.5 x1.5 x1.5 x
USDFY, 2014FY, 2015FY, 2016FY, 2017

Net Income

49.1 m61.2 m(28.4 m)33.3 m

Depreciation and Amortization

18.3 m19.7 m140.1 m160.9 m

Accounts Receivable

13.5 m(22 m)

Inventories

(6.8 m)(499 k)5.5 m12.5 m

Accounts Payable

1.5 m1.4 m2.3 m405 k

Cash From Operating Activities

110.9 m106.9 m95.3 m227.8 m

Purchases of PP&E

(13.1 m)(12.8 m)(24.8 m)(29.7 m)

Cash From Investing Activities

(76.6 m)(56.2 m)25.1 m(42.3 m)

Cash From Financing Activities

(32 m)(48.8 m)(15.3 m)(90.6 m)

Interest Paid

3.8 m6.4 m

Income Taxes Paid

21.5 m29.2 m50.7 m49.3 m
USDQ1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016

Net Income

11.5 m22.7 m40.3 m7.7 m(246 k)(24.8 m)(9 m)(10.3 m)11 m

Depreciation and Amortization

4.9 m9.8 m14.4 m5 m51.8 m97.7 m40.2 m80.6 m120.9 m

Accounts Receivable

27.6 m10.7 m(23 m)23.7 m52.7 m

Inventories

612 k(2.9 m)1.4 m(1.8 m)7.2 m5.2 m(3.7 m)239 k(2.5 m)

Accounts Payable

(1.6 m)(1.2 m)(700 k)(1.6 m)(5 m)13.7 m4.9 m4.4 m2.4 m

Cash From Operating Activities

28.2 m29 m57.3 m9.3 m6.9 m56.6 m37.7 m53.6 m131.9 m

Purchases of PP&E

(1.9 m)(4 m)(8.6 m)(3.4 m)(9.1 m)(14 m)(9.2 m)(15.7 m)(21.7 m)

Cash From Investing Activities

(30.6 m)(25.6 m)(26 m)(16.8 m)42.7 m35.3 m12.9 m15.8 m(6.6 m)

Cash From Financing Activities

(10.7 m)(26.8 m)(27.1 m)(3.2 m)61.3 m34 m(50.1 m)(84.6 m)(89.2 m)

Income Taxes Paid

6.1 m15.6 m20.8 m3 m
USDY, 2017

EV/EBIT

48 x

EV/CFO

13.1 x

Revenue/Employee

371.5 k

Debt/Equity

0.1 x

Debt/Assets

0.1 x

Financial Leverage

1.5 x

NetScout Operating Metrics

NetScout's Customers was reported to be 4 k in Mar, 2017. NetScout's Backlog was reported to be $62.7 m in FY, 2017, which is a 50% decrease from the previous period
FY, 2016Nov, 2016Mar, 2017FY, 2017

Backlog

$125.7 m$62.7 m

Customers

4 k4 k

    NetScout Market Value History

    NetScout Revenue Breakdown

    NetScout Median Salaries

    Source: 76 public H-1B filings from NetScout

    Traffic Overview of NetScout

    NetScout Online and Social Media Presence

    NetScout Company Life and Culture

    You may also be interested in