
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474.0K | 1.3M | 3.3M | 7.1M | 3.9M | 2.1M | 2.5M | 5.6M | 7.9M | 7.6M |
| Revenue growth, % | -77.0% | 179.7% | 150.0% | |||||||
| Cost of goods sold | 177.0K | 257.0K | 432.0K | 665.0K | 345.0K | 209.0K | 420.0K | 847.0K | 40.0K | 382.0K |
| Gross profit | 297.0K | 1.1M | 2.9M | 6.5M | 3.5M | 1.9M | 2.4M | 73.7M | 8.0M | 7.2M |
| Gross profit margin, % | 62.7% | 80.6% | 87.0% | 90.7% | 91.1% | 90.0% | 97.6% | 1311.6% | 101.3% | 95.1% |
| General and administrative expense | 7.8M | 6.5M | 4.9M | |||||||
| Operating expense total | 13.1M | 12.0M | (4.5M) | 12.2M | 9.6M | 7.1M | 5.6M | 59.4M | 7.8M | 7.4M |
| Depreciation and amortization | 1.8M | 1.0M | 1.2M | 1.4M | ||||||
| EBITDA | (11.5M) | (9.7M) | (3.2M) | 14.2M | 214.0K | (135.0K) | ||||
| EBITDA margin, % | -2424.5% | -733.0% | -129.2% | 253.5% | 2.7% | -1.8% | ||||
| EBIT | (12.8M) | (10.9M) | 7.4M | (5.5M) | (5.9M) | (5.0M) | (5.0M) | 13.2M | (959.0K) | (1.6M) |
| EBIT margin, % | -2696.4% | -825.2% | 223.5% | -77.0% | -152.5% | -239.6% | -201.2% | 235.8% | -12.2% | -20.7% |
| Interest income | 12.0K | 8.0K | 38.0K | 835.0K | 731.0K | |||||
| Interest expense | 38.0K | 87.0K | 71.0K | 450.0K | 5.5M | 677.0K | 92.0K | |||
| Pre tax profit | (12.6M) | (10.9M) | 7.4M | (5.5M) | (6.0M) | (5.1M) | (5.2M) | 9.6M | 1.9M | (973.0K) |
| Income tax expense | (2.0M) | (1.8M) | 1.4M | 1.2M | 893.0K | 685.0K | (524.0K) | (1.5M) | 3.1M | 1.2M |
| Net Income | (10.6M) | (9.1M) | 6.0M | (4.3M) | (5.1M) | (4.4M) | (4.7M) | 11.1M | (1.3M) | (2.2M) |
| EPS | (1.5) | (1.8) | (1.4) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |