
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.8B | 7.8B | 6.2B | 7.5B | 11.4B | 12.6B | 14.0B | 12.5B |
| Cost of goods sold | 877.5M | 815.8M | 711.6M | 673.7M | 955.0M | 1.0B | 973.9M | 1.2B |
| Gross profit | 5.9B | 7.0B | 5.5B | 6.9B | 10.5B | 11.5B | 13.0B | 11.3B |
| Gross profit margin, % | 87.1% | 89.6% | 88.5% | 91.1% | 91.6% | 91.9% | 93.0% | 90.6% |
| Operating expense total | 4.4B | 5.5B | 4.9B | 4.9B | 6.6B | 8.0B | 9.5B | 7.6B |
| Depreciation and amortization | 1.0B | 1.2B | 1.4B | 932.2M | 1.5B | 1.1B | 1.2B | 1.3B |
| EBITDA | 1.5B | 1.5B | 542.1M | 1.9B | 3.8B | 3.5B | 3.5B | 3.7B |
| EBITDA margin, % | 21.7% | 18.6% | 8.8% | 25.6% | 33.6% | 28.2% | 25.1% | 29.8% |
| EBIT | 425.9M | 253.6M | (884.0M) | 998.0M | 2.3B | 2.4B | 2.3B | 2.5B |
| EBIT margin, % | 6.3% | 3.2% | -14.3% | 13.2% | 20.1% | 19.3% | 16.5% | 19.7% |
| Interest income | 53.0M | 63.6M | 26.4M | 17.6M | 72.4M | 263.8M | 361.2M | 271.2M |
| Interest expense | 387.4M | 554.0M | 508.8M | 456.8M | 474.2M | 663.5M | 741.7M | 649.9M |
| Pre tax profit | 63.7M | (288.4M) | (1.1B) | 913.7M | 2.5B | 2.0B | 2.1B | 2.2B |
| Income tax expense | 93.0M | 54.8M | 78.9M | 482.2M | 757.5M | 457.8M | 445.4M | 325.8M |
| Net Income | (29.2M) | (343.1M) | (1.2B) | 431.5M | 1.7B | 1.6B | 1.6B | 1.9B |