
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 716.8M | 779.1M | 734.0M | 796.1M | 861.0M | 891.8M | 1.0B | 1.1B |
| Cost of goods sold | 302.6M | 350.7M | 335.2M | 351.7M | 410.7M | 401.1M | 469.0M | 503.7M |
| Gross profit | 414.2M | 428.3M | 398.8M | 444.4M | 450.3M | 490.7M | 543.8M | 568.2M |
| Gross profit margin, % | 55.0% | 54.3% | 55.8% | 52.3% | 55.0% | 53.7% | 53.0% | |
| Operating expense total | 334.3M | 319.7M | 324.2M | 304.8M | 342.7M | 357.1M | 409.9M | 427.6M |
| Depreciation and amortization | 8.9M | 57.2M | 40.8M | 35.5M | 34.7M | 33.0M | 32.1M | 29.1M |
| EBITDA | 79.9M | 108.6M | 74.5M | 139.6M | 107.6M | 133.6M | 134.0M | 140.6M |
| EBITDA margin, % | 13.9% | 10.2% | 17.5% | 12.5% | 15.0% | 13.2% | 13.1% | |
| EBIT | 71.0M | 51.4M | 33.7M | 104.1M | 72.9M | 100.6M | 101.8M | 111.5M |
| EBIT margin, % | 6.6% | 4.6% | 13.1% | 8.5% | 11.3% | 10.1% | 10.4% | |
| Interest income | 687.0K | 22.0K | 434.0K | 240.0K | 254.0K | 406.0K | 460.0K | 389.0K |
| Interest expense | 3.7M | 8.2M | 6.5M | 5.0M | 4.3M | 6.1M | 7.7M | 7.0M |
| Pre tax profit | 74.0M | 48.7M | 17.6M | 106.9M | 70.4M | 97.7M | 90.4M | 117.7M |
| Income tax expense | 14.1M | 9.7M | (1.3M) | 20.8M | 19.6M | 21.7M | 17.7M | 25.7M |
| Net Income | 59.9M | 38.9M | 18.8M | 86.0M | 50.9M | 76.0M | 72.7M | 92.1M |