
Stock Price
2024-10-29
Market Capitalization
2024-08-26
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2B | 4.5B | 4.7B | 5.6B | 7.1B | 7.1B | 7.3B | 7.0B |
| Cost of goods sold | 874.9M | 1.4B | 2.0B | 1.9B | 2.1B | 2.3B | 2.2B | 2.3B |
| Gross profit | 2.3B | 3.1B | 2.7B | 3.7B | 5.1B | 4.9B | 5.2B | 4.8B |
| Gross profit margin, % | 69.3% | 58.9% | 66.8% | 71.0% | 68.9% | 71.0% | 68.5% | |
| Operating expense total | 1.1B | 1.6B | 1.7B | 2.5B | 3.0B | 2.9B | 3.2B | 3.3B |
| Depreciation and amortization | 198.9M | 310.1M | 446.8M | 530.4M | 537.5M | 637.2M | 704.3M | 785.1M |
| EBITDA | 1.2B | 1.5B | 1.0B | 1.2B | 2.1B | 2.1B | 2.1B | 1.5B |
| EBITDA margin, % | 34.4% | 21.9% | 22.3% | 29.2% | 29.4% | 28.3% | 21.9% | |
| EBIT | 988.4M | 1.2B | 573.1M | 709.8M | 1.5B | 1.5B | 1.4B | 749.7M |
| EBIT margin, % | 27.5% | 12.3% | 12.8% | 21.7% | 20.5% | 18.7% | 10.7% | |
| Interest income | 2.7M | |||||||
| Interest expense | 16.2M | 29.6M | 53.4M | 51.2M | 70.7M | 192.3M | 207.7M | 163.3M |
| Pre tax profit | 1.2B | 981.9M | 626.0M | 1.1B | 1.7B | 1.1B | 851.6M | 635.4M |
| Income tax expense | 211.8M | 180.0M | 163.1M | 173.6M | 346.0M | 193.1M | 206.8M | 111.7M |
| Net Income | 960.3M | 801.9M | 462.8M | 964.0M | 1.3B | 955.2M | 644.8M | 523.8M |