
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247.0B | 295.7B | 291.1B | 271.3B | 321.4B | 353.9B | 437.8B | 492.7B | 603.9B |
| Cost of goods sold | 174.2B | 223.1B | 215.1B | 200.9B | 250.0B | 266.9B | 324.4B | 358.7B | 424.1B |
| Gross profit | 79.2B | 80.8B | 83.5B | 75.5B | 80.4B | 96.8B | 124.2B | 150.1B | 226.8B |
| Gross profit margin, % | 32.1% | 27.3% | 28.7% | 27.8% | 25.0% | 27.3% | 28.4% | 30.5% | 37.6% |
| Operating expense total | 29.5B | 29.5B | 32.7B | 26.8B | 28.9B | 33.0B | 36.9B | 44.5B | 74.3B |
| Depreciation and amortization | 3.1B | 2.7B | 2.5B | 2.6B | 2.7B | 2.9B | 3.6B | 4.1B | 6.4B |
| EBITDA | 52.6B | 54.8B | 53.9B | 51.8B | 57.4B | 69.1B | 90.2B | 96.5B | 158.0B |
| EBITDA margin, % | 21.3% | 18.5% | 18.5% | 19.1% | 17.8% | 19.5% | 20.6% | 19.6% | 26.2% |
| EBIT | 49.1B | 55.6B | 51.3B | 49.2B | 62.8B | 66.2B | 86.6B | 92.3B | 151.2B |
| EBIT margin, % | 19.9% | 18.8% | 17.6% | 18.1% | 19.5% | 18.7% | 19.8% | 18.7% | 25.0% |
| Interest income | 1.1B | 9.8B | 10.3B | 11.1B | 9.9B | 8.4B | 9.6B | 8.8B | |
| Interest expense | 13.1M | 44.8M | 31.6M | 66.6M | 86.6M | 395.1M | 603.6M | 3.9B | 11.7B |
| Pre tax profit | 59.3B | 69.6B | 66.9B | 62.4B | 76.5B | 78.4B | 100.4B | 102.2B | 139.5B |
| Income tax expense | 17.1B | 20.3B | 14.8B | 13.8B | 14.9B | 17.8B | 23.3B | 29.0B | 33.8B |
| Net Income | 42.2B | 49.3B | 52.1B | 48.6B | 61.7B | 60.6B | 77.1B | 73.2B | 105.7B |