Aon was founded in 1919 and is headquartered in London, GB

Aon has an office in London

London, GB (HQ)

8 Devonshire Square

Aon's revenue was reported to be $2.4 b in Q1, 2017

USD

## Revenue (Q1, 2017) | 2.4 b |

## Net income (Q1, 2017) | 305 m |

## EBIT (Q1, 2017) | 343 m |

## Market capitalization (25-Jul-2017) | 36.7 b |

## Closing share price (25-Jul-2017) | 139.6 |

## Cash (31-Dec-2016) | 431 m |

## EV | 42.1 b |

Aon's current market capitalization is $36.7 b.

- Source: SEC Filings

GBP | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Revenue | 7.8 b | 8.3 b | 8 b | 11.6 b |

## Revenue growth, % | 6% | (3%) | 45% | |

## Sales and marketing expense | 6.9 b | |||

## Operating expense total | 6.9 b | |||

## EBIT | 1.9 b | |||

## EBIT margin, % | 16% | |||

## Interest expense | 282 m | |||

## Interest income | 9 m | |||

## Pre tax profit | 1 b | 1.2 b | 1.1 b | 1.7 b |

## Income tax expense | 239 m | |||

## Net Income | 754.9 m | 963.6 m | 909.3 m | 1.4 b |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Revenue | 2.9 b | 2.9 b | 2.8 b | 2.8 b | 2.7 b | 2.8 b | 2.8 b | 2.7 b | 2.4 b |

## Sales and marketing expense | 1.7 b | 1.7 b | 1.7 b | 1.7 b | 1.6 b | 1.6 b | 1.7 b | 1.6 b | 1.5 b |

## R&D expense | 88 m | ||||||||

## Operating expense total | 1.7 b | 1.7 b | 1.7 b | 1.7 b | 1.6 b | 1.6 b | 1.7 b | 1.6 b | 1.5 b |

## EBIT | 445 m | 417 m | 441 m | 277 m | 413 m | 450 m | 405 m | 422 m | 343 m |

## EBIT margin, % | 15% | 14% | 15% | 10% | 15% | 16% | 15% | 15% | 14% |

## Interest expense | 65 m | 65 m | 65 m | 68 m | 72 m | 69 m | 73 m | 70 m | 70 m |

## Interest income | 2 m | 3 m | 3 m | 4 m | 3 m | 2 m | 3 m | 1 m | 2 m |

## Pre tax profit | 380 m | 390 m | 421 m | 214 m | 352 m | 401 m | 335 m | 362 m | 265 m |

## Income tax expense | 67 m | 75 m | 80 m | 26 m | 49 m | 74 m | 55 m | 48 m | |

## Net Income | 313 m | 315 m | 341 m | 529 m | 832 m | 327 m | 607 m | 921 m | 305 m |

- Source: SEC Filings

GBP | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Cash | 313.7 m | 256.7 m | 297.4 m | 431 m |

## Accounts Receivable | 1.9 b | 1.9 b | 2 b | 2 b |

## Current Assets | 10.9 b | 10.7 b | 10.5 b | 13.1 b |

## PP&E | 1.4 b | 1.6 b | 1.9 b | 1.8 b |

## Goodwill | 7.6 b | 8 b | 8.5 b | 8.7 b |

## Total Assets | 19.9 b | 20.3 b | 20.9 b | 26.6 b |

## Accounts Payable | 1.2 b | 1.2 b | 1.4 b | 1.8 b |

## Total Debt | 5.2 b | 5.9 b | ||

## Current Liabilities | 10.1 b | 10.4 b | 10.3 b | 12.5 b |

## Total Liabilities | 14.5 b | 15.7 b | 16.2 b | 21.1 b |

## Additional Paid-in Capital | 5.4 b | 5.6 b | ||

## Retained Earnings | 754.9 m | 752.9 m | 747.4 m | 3.8 b |

## Total Equity | 5.4 b | 4.6 b | 4.7 b | 5.5 b |

## Debt to Equity Ratio | 1.1 x | 1.1 x | ||

## Debt to Assets Ratio | 0.2 x | 0.2 x | ||

## Financial Leverage | 3.7 x | 4.4 x | 4.4 x | 4.8 x |

GBP | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Net Income | 360 m | 467 m | 1.4 b | 1.4 b |

## Cash From Operating Activities | 1.1 b | 1.3 b | 1.6 b | 2.3 b |

## Capital Expenditures | (290 m) | (222 m) | ||

## Long-term Borrowings | (5.1 b) | (2.9 b) | ||

## Cash From Financing Activities | (668.1 m) | (894.2 m) | (1.4 b) | (958 m) |

## Interest Paid | 254 m | 272 m | ||

## Income Taxes Paid | (256.5 m) | (227.8 m) | (190.5 m) | 218 m |

## Free Cash Flow | 1.3 b | 2.1 b |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Net Income | 313 m | 315 m | 341 m | 529 m | 832 m | 327 m | 607 m | 921 m | 305 m |

## Depreciation and Amortization | 43 m | ||||||||

## Income Taxes Paid | 67 m | 75 m | 80 m |

Y, 2017 | |
---|---|

## EV/EBIT | 122.8 x |

Aon's Assets Under Management was reported to be $109 b in Aug, 2017

December 07, 2016

RBC Capital Markets ranked the 15 best S&P 500 stocks based on investing style in a quantitative research note released on Monday.
The investing styles considered for the rankings were value, growth, momentum, and predictability.
In the ranking for best growth stocks, Ph…

June 28, 2016

* Acquires parts of the retail client business of global
insurance and reinsurance broker AON

June 23, 2016

Any changes to pension rules should apply across the board and not just to select industries, Aon Hewitt has told the government. The consulting giant has today revealed that, in its response to a Department for Work and Pensions consultation examining possible changes that could be made to the B…