
Revenue
FY, 2023
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 |
|---|---|---|---|---|---|---|
| Revenue | 2.3M | 1.5M | 1.7M | 1.9M | 3.4M | 3.0M |
| Cost of goods sold | 5.1M | 5.9M | 4.8M | 855.0K | 2.2M | 1.9M |
| Gross profit | (2.8M) | (4.4M) | (3.0M) | 1.6M | 1.8M | 1.0M |
| Gross profit margin, % | -123.6% | -287.5% | -179.5% | 85.9% | 52.5% | 34.2% |
| Operating expense total | 57.4M | 87.6M | 56.9M | 76.3M | 104.0M | 97.5M |
| Depreciation and amortization | 8.0M | 3.3M | 2.0M | 8.4M | 1.9M | 2.6M |
| EBITDA | (60.3M) | (91.9M) | (59.9M) | (74.7M) | (102.3M) | (96.5M) |
| EBITDA margin, % | -2647.4% | -6061.3% | -3618.8% | -4037.8% | -3050.6% | -3259.7% |
| EBIT | (68.3M) | (95.3M) | (61.9M) | (83.1M) | (104.2M) | (99.1M) |
| EBIT margin, % | -3000.4% | -6279.1% | -3740.1% | -4491.5% | -3106.6% | -3346.4% |
| Interest income | 448.0K | 295.0K | 148.0K | 15.0K | 577.0K | 123.0K |
| Interest expense | 4.2M | 1.7M | 572.0K | 560.0K | 1.8M | 2.3M |
| Pre tax profit | (72.0M) | (94.9M) | (61.9M) | (83.4M) | (103.9M) | (99.0M) |
| Income tax expense | 658.0K | 210.0K | 191.0K | 116.0K | 885.0K | 1.0M |
| Net Income | (72.7M) | (95.2M) | (62.1M) | (83.5M) | (104.8M) | (100.0M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |