
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.6M | 2.8M | 2.2M | 124.1M | 8.0M | 988.9M | 6.9M | 16.0M | 34.3M |
| Cost of goods sold | (155.4M) | (121.9M) | (172.6M) | (5.3M) | (72.0M) | 820.0M | (195.0M) | (144.2M) | (15.2M) |
| Gross profit | 165.3M | 127.3M | 176.9M | 131.5M | 104.0M | 171.5M | 204.3M | 160.3M | 63.4M |
| Gross profit margin, % | 2177.2% | 4546.0% | 8042.1% | 105.9% | 1308.5% | 17.3% | 2980.3% | 1000.1% | 184.7% |
| Operating expense total | 117.3M | 92.4M | 134.7M | 77.5M | 36.7M | 63.0M | 97.6M | 125.3M | 26.5M |
| Depreciation and amortization | 3.4M | 3.6M | 3.5M | 3.2M | 2.5M | 2.3M | 2.4M | 575.0K | 656.0K |
| EBITDA | 48.1M | 34.9M | 42.2M | 54.0M | 67.4M | 108.4M | 106.6M | 35.0M | 36.9M |
| EBITDA margin, % | 632.8% | 1246.3% | 1918.0% | 43.5% | 847.4% | 11.0% | 1555.8% | 218.4% | 107.5% |
| EBIT | 44.7M | 31.3M | 38.7M | 50.7M | 64.9M | 106.1M | 104.3M | 34.4M | 36.2M |
| EBIT margin, % | 588.0% | 1116.8% | 1759.0% | 40.9% | 816.5% | 10.7% | 1521.5% | 214.8% | 105.6% |
| Interest income | 12.3M | 11.6M | 83.0K | 7.0K | 179.0K | 1.8M | 3.1M | 387.0K | |
| Interest expense | 55.7M | 45.4M | 37.8M | 48.8M | 58.8M | 61.8M | 96.8M | 23.4M | 17.0M |
| Pre tax profit | 1.2M | (2.5M) | 986.0K | 1.9M | 6.3M | 46.2M | 10.6M | 11.4M | 19.3M |
| Income tax expense | 1.3M | 835.0K | 470.0K | 430.0K | 2.1M | 11.0M | 5.5M | 1.8M | 5.1M |
| Net Income | (29.0K) | (3.4M) | 516.0K | 1.5M | 4.1M | 35.2M | 5.2M | 9.6M | 14.2M |