
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 90.1M | 77.8M | 64.2M | 69.0M | 64.9M | 17.2M | 17.2M | 16.3M |
| Gross profit | 93.2M | 82.4M | 71.9M | 75.4M | 71.4M | 19.3M | 19.3M | 17.9M |
| Gross profit margin, % | 103.5% | 105.9% | 111.9% | 109.3% | 109.9% | 112.0% | 111.6% | 110.2% |
| Operating expense total | 78.1M | 68.4M | 59.4M | 59.0M | 63.5M | 21.1M | 19.6M | 16.7M |
| Depreciation and amortization | 5.2M | 11.7M | 9.4M | 10.3M | 6.5M | 1.7M | 1.3M | 1.3M |
| EBITDA | 16.6M | 16.1M | 15.6M | 18.7M | 10.2M | (1.7M) | 108.0K | 1.4M |
| EBITDA margin, % | 18.5% | 20.7% | 24.3% | 27.2% | 15.7% | -10.0% | 0.6% | 8.5% |
| EBIT | 9.2M | (380.0K) | 6.0M | 15.4M | 3.6M | (3.4M) | (1.2M) | 6.9M |
| EBIT margin, % | 10.2% | -0.5% | 9.3% | 22.3% | 5.6% | -19.8% | -7.2% | 42.7% |
| Interest income | 1.8M | 2.3M | 1.5M | 1.8M | 2.6M | 763.0K | 507.0K | 484.0K |
| Interest expense | 2.4M | 3.7M | 2.2M | 1.8M | 2.8M | 858.0K | 662.0K | 656.0K |
| Pre tax profit | 8.5M | (8.5M) | (6.0M) | 5.6M | (946.0K) | (6.2M) | (5.2M) | 1.8M |
| Income tax expense | 2.7M | (649.0K) | (155.0K) | 3.6M | (1.5M) | 1.0M | 453.0K | 834.0K |
| Net Income | 5.8M | (7.9M) | (5.9M) | 2.0M | 553.0K | (7.2M) | (5.6M) | 931.0K |