
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 38.0M | 41.3M | 353.3M | 292.6M | 191.6M | 342.8M | 62.7M | 9.2B |
| Cost of goods sold | 82.2M | 70.7M | 70.7M | 10.0M | 7.9M | 816.0K | ||
| Gross profit | 1.1B | 41.8M | 308.1M | 222.6M | 120.9M | 348.7M | 54.8M | 9.3B |
| Gross profit margin, % | 101.1% | 87.2% | 76.1% | 63.1% | 101.7% | 87.4% | 100.5% | |
| Operating expense total | 480.6M | 618.1M | 1.1B | 1.2B | 1.2B | 895.9M | 1.3B | 2.3B |
| Depreciation and amortization | 4.5M | 11.7M | 42.7M | 40.2M | 29.7M | 25.1M | 25.8M | 27.4M |
| EBITDA | 656.9M | (576.3M) | (749.7M) | (1.0B) | (1.0B) | (547.2M) | (1.2B) | 7.0B |
| EBITDA margin, % | -1394.2% | -212.2% | -345.9% | -537.3% | -159.6% | -1988.1% | 75.8% | |
| EBIT | 652.4M | (587.9M) | (792.4M) | (1.1B) | (1.1B) | (572.2M) | (1.3B) | 7.0B |
| EBIT margin, % | -1422.5% | -224.3% | -359.7% | -552.8% | -166.9% | -2029.3% | 75.5% | |
| Interest income | 4.3M | 5.4M | 895.0K | 44.0K | 6.5M | 45.3M | 169.6M | 309.3M |
| Interest expense | 35.1M | 3.4M | 7.7M | 7.6M | 177.8M | 164.6M | 40.9M | 37.7M |
| Pre tax profit | 625.1M | (576.7M) | (839.7M) | (1.0B) | (1.2B) | (708.9M) | (1.1B) | 7.0B |
| Income tax expense | 43.8M | (5.1M) | 7.1M | (8.8M) | 6.6M | (5.1M) | (4.6M) | 546.1M |
| Net Income | 581.3M | (571.5M) | (846.7M) | (1.0B) | (1.2B) | (703.7M) | (1.1B) | 6.5B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |