
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 745.4M | 776.8M | 792.3M | 775.3M | 896.1M | 1.1B | 1.3B | 1.5B |
| Gross profit | 745.4M | 776.8M | 792.3M | 775.3M | 896.1M | 1.1B | 1.3B | 1.5B |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 664.9M | 673.4M | 670.4M | 673.3M | 810.6M | 982.4M | 1.1B | 1.2B |
| Depreciation and amortization | 63.2M | 89.3M | 84.5M | 49.5M | 82.5M | 92.1M | 112.6M | 140.5M |
| EBITDA | 80.5M | 103.4M | 121.9M | 101.9M | 85.6M | 152.2M | 215.8M | 299.4M |
| EBITDA margin, % | 10.8% | 13.3% | 15.4% | 13.2% | 9.5% | 13.4% | 16.0% | 19.9% |
| EBIT | 17.3M | 14.1M | 37.4M | 52.5M | 3.1M | 60.1M | 103.1M | 158.9M |
| EBIT margin, % | 2.3% | 1.8% | 4.7% | 6.8% | 0.3% | 5.3% | 7.7% | 10.6% |
| Interest income | 495.0K | 160.0K | 191.0K | 99.0K | 304.0K | 2.4M | 4.6M | 3.6M |
| Interest expense | 16.9M | 25.7M | 28.5M | 23.3M | 26.8M | 46.5M | 51.7M | 76.4M |
| Pre tax profit | (4.2M) | (10.0M) | (13.4M) | 15.0M | (37.2M) | (14.5M) | 49.5M | 83.7M |
| Income tax expense | (2.9M) | (2.9M) | (4.4M) | 2.2M | 1.5M | (11.5M) | 16.0M | 30.3M |
| Net Income | (1.3M) | (7.0M) | (9.0M) | 12.8M | (38.7M) | (3.0M) | 33.4M | 53.4M |