
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 897.2B | 954.7B | 1.1T | 1.2T | 1.6T | 1.7T | 1.8T | 1.9T |
| Cost of goods sold | 338.1B | 356.4B | 341.0B | 330.4B | 361.3B | 362.4B | 357.5B | 369.6B |
| Gross profit | 559.1B | 599.9B | 713.2B | 880.7B | 1.2T | 1.5T | 1.5T | 1.6T |
| Gross profit margin, % | 62.3% | 62.8% | 67.7% | 73.0% | 78.3% | 88.3% | 82.2% | 83.3% |
| Operating expense total | 339.6B | 407.8B | 479.9B | 594.8B | 902.6B | 1.0T | 1.1T | 1.1T |
| Depreciation and amortization | 44.4B | 59.2B | 83.4B | 114.9B | 154.1B | 180.1B | 178.1B | 159.9B |
| EBITDA | 220.6B | 174.6B | 219.1B | 266.6B | 288.1B | 416.7B | 383.7B | 457.3B |
| EBITDA margin, % | 24.6% | 18.3% | 20.8% | 22.1% | 18.4% | 24.9% | 21.1% | 23.9% |
| EBIT | 177.0B | 115.4B | 135.7B | 145.2B | 134.0B | 236.6B | 205.6B | 297.4B |
| EBIT margin, % | 19.7% | 12.1% | 12.9% | 12.0% | 8.5% | 14.2% | 11.3% | 15.5% |
| Interest income | 5.4B | |||||||
| Interest expense | 7.1B | 12.0B | 5.8B | 6.5B | 8.1B | |||
| Pre tax profit | 193.2B | 123.4B | 135.7B | 142.6B | 158.5B | 235.2B | 181.6B | 274.9B |
| Income tax expense | 58.8B | 45.5B | 47.7B | 53.5B | 66.9B | 46.1B | 42.5B | 72.5B |
| Net Income | 134.4B | 77.8B | 88.0B | 89.1B | 91.6B | 189.2B | 139.1B | 202.4B |