
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22.2B | 21.3B | 20.3B | 21.2B | 15.0B | 13.7B | 13.8B | 14.5B |
| Cost of goods sold | 19.4B | 18.5B | 17.6B | 18.2B | 12.2B | 11.5B | 11.8B | 12.4B |
| Gross profit | 2.7B | 2.8B | 2.7B | 3.0B | 2.8B | 2.3B | 2.0B | 2.1B |
| Gross profit margin, % | 12.4% | 13.1% | 13.4% | 14.3% | 18.8% | 16.5% | 14.5% | 14.5% |
| Operating expense total | 1.1B | 1.0B | 1.0B | 1.0B | 885.0M | 834.0M | 819.0M | 787.0M |
| Depreciation and amortization | 685.0M | 596.0M | 666.0M | 639.0M | 579.0M | 539.0M | 599.0M | 620.0M |
| EBITDA | 1.7B | 1.7B | 1.7B | 2.0B | 1.9B | 1.4B | 1.2B | 1.3B |
| EBITDA margin, % | 7.5% | 8.2% | 8.3% | 9.6% | 12.9% | 10.4% | 8.6% | 9.0% |
| EBIT | 815.0M | 1.1B | 1.3B | 1.3B | 1.3B | 920.0M | 558.0M | 687.0M |
| EBIT margin, % | 3.7% | 5.4% | 6.4% | 6.2% | 8.9% | 6.7% | 4.0% | 4.8% |
| Interest income | 24.0M | 25.0M | 25.0M | 25.0M | 26.0M | 25.0M | 25.0M | 43.0M |
| Pre tax profit | 925.0M | 1.5B | 1.4B | 1.4B | 1.4B | 1.0B | 664.0M | 787.0M |
| Income tax expense | 285.0M | 472.0M | 422.0M | 436.0M | 441.0M | 319.0M | 205.0M | 234.0M |
| Net Income | 640.0M | 1.0B | 976.0M | 990.0M | 1.0B | 683.0M | 459.0M | 553.0M |