
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 914.0K | 7.9M | 7.4M | 2.9M | 3.6M | 4.0M | 711.8M | 271.4M | 108.0M |
| Cost of goods sold | 7.4M | 6.9M | 2.9M | 3.4M | 3.8M | 700.2M | 255.1M | 85.7M | |
| Gross profit | 914.0K | 492.0K | 483.0K | 86.0K | 201.0K | 420.0K | 33.8M | 19.5M | 22.8M |
| Gross profit margin, % | 6.3% | 6.5% | 2.9% | 5.7% | 10.4% | 4.7% | 7.2% | 21.1% | |
| Operating expense total | 1.4M | 1.6M | 1.2M | 1.3M | 1.3M | 1.6M | 14.4M | 21.5M | 11.0M |
| Depreciation and amortization | 4.0K | 4.0K | 4.0K | 4.0K | 3.0K | 45.0K | 4.5M | 4.6M | |
| EBITDA | (518.0K) | (1.1M) | (735.0K) | (1.2M) | (1.1M) | (1.2M) | 19.4M | (2.0M) | 11.8M |
| EBITDA margin, % | -13.5% | -9.9% | -40.4% | -30.0% | -28.7% | 2.7% | -0.8% | 10.9% | |
| EBIT | (519.0K) | (1.1M) | (739.0K) | (1.2M) | (1.1M) | (1.2M) | 19.3M | (6.4M) | 8.6M |
| EBIT margin, % | -13.5% | -10.0% | -40.6% | -30.1% | -28.7% | 2.7% | -2.4% | 8.0% | |
| Interest income | 1.2M | 1.7M | 1.7M | 1.7M | 1.6M | 1.7M | 375.0K | 378.0K | |
| Interest expense | 5.0K | 2.0K | 10.0K | 13.0K | 11.0K | 18.0K | 7.0K | 1.2M | 1.6M |
| Pre tax profit | 697.0K | 679.0K | 980.0K | 489.0K | 536.0K | 551.0K | 19.7M | (5.8M) | 7.0M |
| Income tax expense | 174.0K | 177.0K | 244.0K | 133.0K | 147.0K | 174.0K | 5.3M | (1.5M) | 2.1M |
| Net Income | 523.0K | 502.0K | 736.0K | 356.0K | 389.0K | 377.0K | 14.5M | (4.4M) | 4.8M |