
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 354.0M | 366.0M | 179.9M | 231.3M | 307.5M | 148.4M | 391.6M |
| Cost of goods sold | 207.4M | 182.2M | 84.9M | 109.8M | 139.9M | 97.8M | 368.8M |
| Gross profit | 170.2M | 212.8M | 146.3M | 152.0M | 228.7M | 91.3M | 63.5M |
| Gross profit margin, % | 58.1% | 81.3% | 65.7% | 74.4% | 61.5% | 16.2% | |
| Operating expense total | 78.7M | 74.4M | 59.9M | 79.6M | 134.7M | 70.6M | 111.2M |
| Depreciation and amortization | 17.4M | 25.0M | 29.6M | 9.4M | 17.0M | 12.0M | 4.6M |
| EBITDA | 91.4M | 138.4M | 86.4M | 72.4M | 94.0M | 20.7M | (47.7M) |
| EBITDA margin, % | 37.8% | 48.0% | 31.3% | 30.6% | 13.9% | -12.2% | |
| EBIT | 73.1M | 104.1M | 52.8M | 66.9M | 100.3M | 10.5M | (51.4M) |
| EBIT margin, % | 28.4% | 29.3% | 28.9% | 32.6% | 7.1% | -13.1% | |
| Interest income | 276.0K | 1.2M | 1.6M | 1.2M | 172.0K | 452.0K | 706.0K |
| Interest expense | 46.1M | 45.4M | 38.0M | 33.9M | 53.8M | 38.0M | 32.7M |
| Pre tax profit | 26.4M | 59.9M | 16.9M | 34.7M | 20.4M | (49.7M) | (103.9M) |
| Income tax expense | 10.8M | 18.8M | 10.1M | 13.4M | 16.7M | (8.2M) | (22.5M) |
| Net Income | 15.6M | 41.1M | 6.8M | 21.3M | 3.7M | (41.5M) | (81.4M) |