
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 181.1M | 179.1M | 202.6M | 263.4M | 355.3M | 320.4M | 272.3M | 291.4M |
| Cost of goods sold | 135.7M | 132.9M | 148.4M | 209.5M | 299.6M | 269.2M | 216.9M | 234.6M |
| Gross profit | 46.1M | 47.6M | 54.5M | 54.4M | 56.2M | 51.6M | 58.2M | 61.1M |
| Gross profit margin, % | 25.4% | 26.6% | 26.9% | 20.7% | 15.8% | 16.1% | 21.4% | 21.0% |
| Operating expense total | 17.6M | 19.8M | 23.0M | 25.1M | 26.7M | 24.7M | 27.5M | 29.3M |
| Depreciation and amortization | 894.0K | 1.7M | 1.8M | 2.0M | 2.2M | 2.5M | 2.7M | 2.8M |
| EBITDA | 28.4M | 27.8M | 31.5M | 29.4M | 29.5M | 26.9M | 30.6M | 31.8M |
| EBITDA margin, % | 15.7% | 15.5% | 15.5% | 11.2% | 8.3% | 8.4% | 11.3% | 10.9% |
| EBIT | 31.3M | 26.2M | 29.7M | 27.5M | 27.5M | 24.6M | 28.1M | 29.1M |
| EBIT margin, % | 17.3% | 14.6% | 14.6% | 10.4% | 7.7% | 7.7% | 10.3% | 10.0% |
| Interest income | 76.0K | 489.0K | 201.0K | 336.0K | 495.0K | 1.7M | 265.0K | 244.0K |
| Interest expense | 436.0K | 466.0K | 197.0K | 139.0K | 149.0K | 68.0K | 114.0K | 65.0K |
| Pre tax profit | 34.2M | 26.3M | 29.7M | 27.7M | 28.5M | 27.4M | 28.4M | 27.4M |
| Income tax expense | 6.9M | 6.6M | 7.3M | 6.8M | 6.8M | 6.2M | 6.9M | 6.8M |
| Net Income | 27.3M | 19.7M | 22.4M | 20.8M | 21.7M | 21.2M | 21.5M | 20.6M |