
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 76.6M | 69.0M | 67.7M | 63.1M | 79.5M | 88.9M | 98.5M | 118.5M |
| Cost of goods sold | 57.9M | 52.8M | 52.8M | 46.2M | 57.9M | 68.2M | 80.7M | 97.9M |
| Gross profit | 19.2M | 17.3M | 15.6M | 17.7M | 23.1M | 23.2M | 19.4M | 24.6M |
| Gross profit margin, % | 25.0% | 25.1% | 23.0% | 28.0% | 29.0% | 26.1% | 19.7% | 20.8% |
| Operating expense total | 10.4M | 9.1M | 9.4M | 8.6M | 9.7M | 12.5M | 18.6M | 24.4M |
| Depreciation and amortization | 4.9M | 4.4M | 5.0M | 5.0M | 5.2M | 5.6M | 7.0M | 7.1M |
| EBITDA | 8.8M | 8.2M | 6.2M | 9.2M | 13.3M | 10.7M | 791.0K | 211.0K |
| EBITDA margin, % | 11.5% | 11.9% | 9.1% | 14.5% | 16.8% | 12.0% | 0.8% | 0.2% |
| EBIT | 3.9M | 3.7M | 1.3M | 4.1M | 8.2M | 5.1M | (6.2M) | (6.9M) |
| EBIT margin, % | 5.1% | 5.4% | 2.0% | 6.5% | 10.3% | 5.8% | -6.3% | -5.8% |
| Interest income | 38.0K | 47.0K | 53.0K | 85.0K | 29.0K | 151.0K | 211.0K | 280.0K |
| Interest expense | 759.0K | 642.0K | 612.0K | 485.0K | 1.4M | 1.7M | 2.9M | 2.7M |
| Pre tax profit | 976.0K | 3.5M | 1.0M | 3.1M | 7.1M | 4.3M | (8.0M) | (9.4M) |
| Income tax expense | 896.0K | 966.0K | 587.0K | 790.0K | 923.0K | 1.1M | (87.0K) | 1.5M |
| Net Income | 80.0K | 2.5M | 446.0K | 2.3M | 6.2M | 3.2M | (7.9M) | (10.9M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |