
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27.3M | 36.5M | 39.0M | 535.4M | ||||
| Cost of goods sold | 25.7M | 33.3M | (5.5M) | 473.7M | ||||
| Gross profit | 1.6M | 3.2M | 44.5M | 67.9M | ||||
| Gross profit margin, % | 5.8% | 8.7% | 114.0% | 12.7% | ||||
| Operating expense total | 15.7M | 2.0M | 14.4M | 1.9M | 1.9M | 1.9M | 36.7M | 56.6M |
| Depreciation and amortization | 750.0K | 664.0K | 166.0K | 252.0K | 1.5M | |||
| EBITDA | (7.4M) | 6.7M | (14.4M) | (1.9M) | 3.3M | (1.9M) | 7.8M | 11.4M |
| EBITDA margin, % | -27.2% | 18.3% | 20.0% | 2.1% | ||||
| EBIT | (7.5M) | 6.2M | (14.6M) | (1.9M) | 3.9M | (1.9M) | 18.4M | 9.9M |
| EBIT margin, % | -27.6% | 16.9% | 47.2% | 1.8% | ||||
| Interest income | 588.0K | 368.0K | 9.0K | 174.0K | 1.0K | |||
| Interest expense | 390.0K | 4.0K | 2.0K | 4.4M | 508.0K | |||
| Pre tax profit | 29.7M | 6.5M | (14.6M) | (1.9M) | 4.0M | (1.6M) | 14.0M | 10.8M |
| Income tax expense | 7.7M | 5.1M | (1.2M) | 1.6M | 559.0K | |||
| Net Income | 22.0M | 1.4M | (13.4M) | (3.5M) | 4.0M | (1.6M) | 14.0M | 10.2M |