
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1T | 1.1T | 1.0T | 1.1T | 1.1T | 1.2T | 1.2T | 1.3T |
| Cost of goods sold | 655.9B | 659.6B | 634.2B | 657.5B | 705.2B | 754.5B | 809.5B | 851.7B |
| Gross profit | 403.6B | 401.5B | 380.5B | 395.5B | 371.8B | 421.0B | 435.0B | 459.8B |
| Gross profit margin, % | 37.8% | 37.5% | 37.6% | 34.5% | 35.8% | 35.0% | 35.1% | |
| Operating expense total | 339.8B | 338.0B | 324.2B | 336.5B | 308.7B | 337.1B | 339.6B | 353.3B |
| Depreciation and amortization | 40.0B | 40.2B | 40.2B | 42.4B | 42.5B | 43.0B | 44.3B | 46.8B |
| EBITDA | 64.1B | 63.9B | 56.8B | 59.5B | 63.7B | 84.5B | 96.0B | 107.2B |
| EBITDA margin, % | 6.0% | 5.6% | 5.6% | 5.9% | 7.2% | 7.7% | 8.2% | |
| EBIT | 21.0B | 20.2B | 13.7B | 16.6B | 18.9B | 45.1B | 52.2B | 60.2B |
| EBIT margin, % | 1.9% | 1.4% | 1.6% | 1.8% | 3.8% | 4.2% | 4.6% | |
| Interest income | 90.0M | 86.0M | 107.0M | 149.0M | 122.0M | 272.0M | 399.0M | 527.0M |
| Interest expense | 818.0M | 716.0M | 653.0M | 787.0M | 752.0M | 740.0M | 861.0M | 1.5B |
| Pre tax profit | 23.6B | 23.3B | 16.4B | 20.0B | 23.2B | 45.8B | 55.6B | 61.6B |
| Income tax expense | 9.1B | 8.5B | 8.4B | 7.5B | 8.7B | 14.2B | 17.5B | 18.1B |
| Net Income | 14.5B | 14.8B | 8.0B | 12.5B | 14.5B | 31.6B | 38.1B | 43.5B |