
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 46.1B | 46.3B | 51.5B | 43.8B | 45.6B | 44.5B | 48.3B | 53.2B |
| Cost of goods sold | 40.4B | 40.9B | 45.4B | 38.4B | 39.5B | 39.5B | 43.1B | 44.8B |
| Gross profit | 5.7B | 5.3B | 6.0B | 5.3B | 6.0B | 5.0B | 5.2B | 8.4B |
| Gross profit margin, % | 12.4% | 11.7% | 12.2% | 13.3% | 11.3% | 10.7% | 15.7% | |
| Operating expense total | 1.9B | 1.9B | 1.9B | 1.8B | 1.9B | 2.3B | 2.6B | 2.9B |
| Depreciation and amortization | 345.6M | 410.2M | 442.3M | 407.9M | 448.7M | 693.5M | 768.1M | 795.9M |
| EBITDA | 3.8B | 3.5B | 4.1B | 3.5B | 4.1B | 2.7B | 2.5B | 5.5B |
| EBITDA margin, % | 8.3% | 7.9% | 8.0% | 9.1% | 6.1% | 5.3% | 10.4% | |
| EBIT | 3.5B | 3.1B | 3.6B | 3.1B | 3.7B | 2.2B | 1.9B | 4.9B |
| EBIT margin, % | 7.6% | 7.0% | 7.0% | 8.2% | 5.0% | 4.0% | 9.2% | |
| Interest income | 8.8M | 14.4M | 29.2M | 39.9M | 62.5M | 51.1M | 61.0M | 70.5M |
| Interest expense | 15.6M | 16.9M | 17.0M | 17.4M | 17.1M | 17.7M | 18.6M | 30.7M |
| Pre tax profit | 3.7B | 3.4B | 3.7B | 3.4B | 4.0B | 3.1B | 2.5B | 5.8B |
| Income tax expense | 1.2B | 1.0B | 1.3B | 1.2B | 1.2B | 1.2B | 992.5M | 1.8B |
| Net Income | 2.5B | 2.4B | 2.4B | 2.3B | 2.8B | 1.9B | 1.5B | 4.0B |