
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58.7B | 61.5B | 64.7B | 70.1B | 55.1B | 58.2B | 61.6B | 64.5B |
| Cost of goods sold | 52.4B | 55.0B | 57.8B | 62.6B | 47.4B | 50.1B | 53.0B | 55.7B |
| Gross profit | 6.3B | 6.5B | 6.8B | 7.5B | 7.7B | 8.1B | 8.5B | 8.8B |
| Gross profit margin, % | 10.8% | 10.6% | 10.5% | 10.7% | 14.0% | 13.9% | 13.8% | 13.6% |
| Operating expense total | 5.7B | 5.8B | 6.1B | 6.4B | 6.6B | 6.7B | 7.3B | 7.7B |
| Depreciation and amortization | 242.4M | 422.3M | 190.9M | 198.3M | 221.6M | 203.0M | 413.0M | 225.0M |
| EBITDA | 597.3M | 751.3M | 767.6M | 1.2B | 1.2B | 1.4B | 1.2B | 1.1B |
| EBITDA margin, % | 1.0% | 1.2% | 1.2% | 1.7% | 2.1% | 2.3% | 1.9% | 1.6% |
| EBIT | 338.9M | 323.4M | 592.9M | 990.5M | 954.7M | 605.0M | 880.0M | 954.0M |
| EBIT margin, % | 0.6% | 0.5% | 0.9% | 1.4% | 1.7% | 1.0% | 1.4% | 1.5% |
| Interest income | 7.9M | 1.7M | 196.0K | 1.8M | 2.1M | 9.0M | 10.0M | 12.0M |
| Interest expense | 6.8M | 3.4M | 2.5M | 4.2M | 3.9M | 2.0M | 6.0M | |
| Pre tax profit | 366.8M | 382.0M | 642.3M | 1.1B | 1.0B | 635.0M | 871.0M | 943.0M |
| Income tax expense | 145.8M | 237.6M | 189.2M | 373.1M | 330.0M | 424.0M | 294.0M | 329.0M |
| Net Income | 221.1M | 144.4M | 453.2M | 678.5M | 695.5M | 211.0M | 577.0M | 614.0M |