
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.9B | 36.0B | 21.9B | 24.2B | 22.8B | 24.1B | 26.8B | 23.0B |
| Cost of goods sold | 22.4B | 28.9B | 17.2B | 18.7B | 16.3B | 17.7B | 19.3B | 16.1B |
| Gross profit | 6.5B | 7.1B | 4.7B | 5.5B | 6.5B | 6.5B | 7.5B | 7.0B |
| Gross profit margin, % | 22.5% | 19.8% | 21.3% | 22.8% | 28.5% | 26.8% | 27.8% | 30.3% |
| Operating expense total | 4.8B | 4.7B | 4.5B | 4.2B | 4.4B | 4.4B | 4.9B | 4.9B |
| Depreciation and amortization | 652.3M | 604.0M | 572.0M | 587.0M | 526.0M | 512.0M | 590.0M | 685.0M |
| EBITDA | 1.7B | 2.4B | 211.0M | 1.3B | 2.0B | 2.0B | 2.6B | 2.0B |
| EBITDA margin, % | 5.8% | 6.8% | 1.0% | 5.4% | 8.7% | 8.3% | 9.7% | 8.9% |
| EBIT | 925.0M | 1.7B | (652.0M) | 636.0M | 1.5B | 1.6B | 2.4B | 1.4B |
| EBIT margin, % | 3.2% | 4.8% | -3.0% | 2.6% | 6.6% | 6.5% | 8.9% | 6.2% |
| Interest income | 20.1M | 15.0M | 13.0M | 11.0M | 8.0M | 7.0M | 4.0M | 8.0M |
| Interest expense | 59.1M | 75.0M | 83.0M | 98.0M | 81.0M | 82.0M | 118.0M | 154.0M |
| Pre tax profit | 864.5M | 1.9B | (636.0M) | 730.0M | 1.6B | 1.5B | 2.4B | 1.2B |
| Income tax expense | 431.1M | 783.0M | 358.0M | 409.0M | 483.0M | 614.0M | 936.0M | 604.0M |
| Net Income | 433.4M | 1.1B | (994.0M) | 321.0M | 1.1B | 921.0M | 1.4B | 569.0M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |