
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 187.9M | 220.8M | 179.9M | 258.4M | 415.3M | 597.5M | 822.4M | 812.2M |
| Cost of goods sold | 51.4M | 57.2M | 46.4M | 48.0M | 117.6M | 76.1M | 183.8M | 208.5M |
| Gross profit | 136.5M | 164.0M | 134.0M | 210.8M | 297.9M | 525.7M | 639.8M | 605.4M |
| Gross profit margin, % | 72.6% | 74.3% | 74.5% | 81.6% | 71.7% | 88.0% | 77.8% | 74.5% |
| Operating expense total | 106.1M | 135.2M | 148.1M | 197.3M | 251.3M | 445.1M | 462.6M | 443.1M |
| Depreciation and amortization | 16.9M | 24.9M | 30.0M | 32.3M | 42.2M | 76.4M | 87.7M | 70.2M |
| EBITDA | 30.4M | 28.8M | (14.2M) | 13.5M | 46.6M | 80.5M | 177.1M | 162.3M |
| EBITDA margin, % | 16.2% | 13.1% | -7.9% | 5.2% | 11.2% | 13.5% | 21.5% | 20.0% |
| EBIT | 13.5M | 3.9M | (44.2M) | (18.8M) | 4.2M | 4.2M | 88.6M | 91.7M |
| EBIT margin, % | 7.2% | 1.8% | -24.6% | -7.3% | 1.0% | 0.7% | 10.8% | 11.3% |
| Interest income | 449.0K | 469.0K | 80.0K | 2.1M | 17.2M | 7.9M | ||
| Interest expense | 214.0K | 349.0K | 562.0K | 276.0K | 1.1M | 5.6M | 4.6M | |
| Pre tax profit | 17.5M | 5.3M | (57.3M) | 6.7M | 22.3M | 94.5M | 199.9M | 38.6M |
| Income tax expense | 4.8M | 351.0K | (13.5M) | (1.5M) | 3.9M | 2.7M | 27.8M | 13.4M |
| Net Income | 12.7M | 4.9M | (43.7M) | 8.2M | 18.4M | 91.8M | 172.2M | 25.2M |