
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 37.0K | 279.0K | 1.1M | 664.0K | 284.0K | 327.0K |
| Cost of goods sold | 523.0K | 129.0K | 567.0K | 328.0K | 13.0K | 221.0K |
| Gross profit | 570.0K | 206.0K | 592.0K | 336.0K | 293.0K | 229.0K |
| Gross profit margin, % | 1540.5% | 73.8% | 56.1% | 50.6% | 103.2% | 70.0% |
| Operating expense total | 2.6M | 5.2M | 9.1M | 9.0M | 7.8M | 9.3M |
| Depreciation and amortization | 125.0K | 283.0K | 1.4M | 1.4M | 1.4M | 1.5M |
| EBITDA | (2.0M) | (5.0M) | (8.5M) | (8.7M) | (7.5M) | (9.0M) |
| EBITDA margin, % | -5475.7% | -1776.0% | -805.2% | -1309.8% | -2646.5% | -2766.1% |
| EBIT | (2.2M) | (5.2M) | (9.9M) | (10.1M) | (8.9M) | (10.6M) |
| EBIT margin, % | -5813.5% | -1877.4% | -933.5% | -1522.0% | -3143.7% | -3228.1% |
| Interest income | 32.0K | 130.0K | ||||
| Interest expense | 4.0K | 472.0K | (93.0K) | 26.0K | ||
| Pre tax profit | (2.2M) | (5.7M) | (9.8M) | (10.0M) | (8.8M) | (10.6M) |
| Income tax expense | (1.2M) | (1.9M) | (1.9M) | (1.7M) | (2.1M) | |
| Net Income | (2.2M) | (4.5M) | (7.9M) | (8.0M) | (7.1M) | (8.5M) |