Wright Medical

Wright Medical Group N.V. is a global medical device company focused on providing extremity and biologic solutions that enable clinicians to alleviate pain and restore their patients’ lifestyles. The company is a recognized leader of surgical solutions for the upper extremity (shoulder, elbow, wrist and hand), lower extremity (foot and ankle) and biologics markets, three of the fastest growing segments in orthopedics. For more information about Wright, visit www.wright.com. Wright Medical Group N.V. 1023 Cherry Road Memphis, TN 38117 (901) 867-9971
Type
Public
HQ
Memphis, US
Size (employees)
1,180 (est)
Website
wright.com
Wright Medical is headquartered in Memphis, US

Wright Medical Office Locations

Wright Medical has an office in Memphis
Memphis, US (HQ)
1023 Cherry Rd

Wright Medical Data and Metrics

Wright Medical Financial Metrics

Wright Medical's revenue was reported to be $177.2 m in Q1, 2017
USD

Revenue (Q1, 2017)

177.2 m

Gross profit (Q1, 2017)

177.2 m

Gross profit margin (Q1, 2017), %

100%

Net income (Q1, 2017)

(58.7 m)

EBIT (Q1, 2017)

(9.6 m)

Cash (26-Mar-2017)

236 m
Wright Medical's current market capitalization is $0.
USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

311 m345 m415.5 m690.4 m

Revenue growth, %

11%20%66%

Cost of goods sold

59.7 m19.1 m55.4 m49.8 m

Gross profit

251.2 m325.9 m360 m640.6 m

Gross profit Margin, %

81%94%87%93%

R&D expense

14.7 m

General and administrative expense

173.6 m

Operating expense total

248.9 m282.9 m486.2 m197.3 m

EBIT

(24.1 m)(21.4 m)(190 m)(80.3 m)

EBIT margin, %

(8%)(6%)(46%)(12%)

Interest expense

16 m5.3 m

Interest income

245 k136 k

Pre tax profit

(230.4 m)(27.9 m)

Income tax expense

49.8 m(1.6 m)

Net Income

(36.4 m)(29.5 m)(298.7 m)(432.4 m)
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Revenue

86.9 m76.7 m88.1 m83.2 m74.9 m181 m170.7 m157.3 m177.2 m

Cost of goods sold

21.2 m18 m20 m18.7 m16.4 m52.3 m

Gross profit

65.6 m58.7 m68.1 m64.5 m58.5 m128.7 m170.7 m157.3 m177.2 m

Gross profit Margin, %

76%77%77%78%78%71%100%100%100%

R&D expense

6.1 m6.1 m5.9 m5.9 m5 m12.6 m12.1 m12.5 m12.4 m

General and administrative expense

62.5 m57.1 m60.1 m59.1 m55.4 m138.9 m136.5 m129.8 m129.8 m

Operating expense total

68.6 m63.2 m66 m65 m60.4 m151.5 m148.6 m142.3 m142.3 m

EBIT

(8 m)(4.4 m)(3.7 m)(6.9 m)(8.5 m)(29.4 m)(34.4 m)(38.6 m)(9.6 m)

EBIT margin, %

(9%)(6%)(4%)(8%)(11%)(16%)(20%)(25%)(5%)

Interest expense

(1.4 m)(1.3 m)(1.3 m)(1.5 m)(1.4 m)11.9 m13 m

Interest income

40 k18 k3 k15 k64 k

Pre tax profit

(9.5 m)(5.8 m)(4.6 m)(8.8 m)(10.1 m)(40.2 m)(45.3 m)(55 m)(35.8 m)

Income tax expense

(961 k)477 k(533 k)(558 k)(652 k)(891 k)(3.3 m)(2.3 m)939 k

Net Income

(48 m)(277.4 m)(387.5 m)(58.7 m)
USDFY, 2013FY, 2014FY, 2015FY, 2016

Cash

56.8 m27.9 m139.8 m262.3 m

Accounts Receivable

55.6 m63.6 m131.1 m130.6 m

Inventories

87 m88.7 m229.1 m150.8 m

Current Assets

226.5 m209.7 m559.9 m759.6 m

PP&E

43.5 m44.7 m240.8 m201.7 m

Goodwill

251.5 m244.8 m876.3 m851 m

Total Assets

705.4 m658.6 m2.1 b2.3 b

Accounts Payable

17.3 m15.1 m30.9 m32.9 m

Total Debt

780.4 m

Current Liabilities

76.3 m84.5 m206.9 m474.5 m

Total Liabilities

1.6 b

Additional Paid-in Capital

769.5 m783.3 m1.8 b1.9 b

Retained Earnings

(272.2 m)(301.6 m)(773.9 m)(1.2 b)

Total Equity

525.8 m478.9 m1.1 b686.9 m

Debt to Equity Ratio

1.1 x

Debt to Assets Ratio

0.3 x

Financial Leverage

1.3 x1.4 x2 x3.3 x
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Cash

31.8 m25.9 m36.1 m25.9 m30.1 m121.4 m236 m

Accounts Receivable

58.6 m54.9 m73.8 m68 m62.3 m127.3 m125.4 m121.8 m119.3 m

Inventories

95.6 m94.3 m83.6 m85.1 m83.7 m215.6 m183 m170.8 m153.1 m

Current Assets

216.8 m203.8 m219.5 m209.5 m203 m527.9 m785.2 m739.4 m986.3 m

PP&E

44.4 m44.7 m42.4 m42.6 m42.6 m236.8 m216 m211.1 m200.1 m

Goodwill

253 m247.8 m236.9 m238.9 m238.5 m880 m861.7 m855.8 m853.7 m

Total Assets

694 m665.7 m645.5 m637.5 m625.3 m2 b2.2 b2.3 b2.4 b

Accounts Payable

21.1 m14.3 m16.6 m20.6 m15.3 m30.8 m28.1 m25.2 m36.1 m

Current Liabilities

85.7 m78.6 m94.3 m84.9 m82.7 m200 m400 m431.3 m1 b

Additional Paid-in Capital

776.1 m779.4 m785.7 m789.7 m791.8 m1.8 b1.9 b1.9 b1.9 b

Retained Earnings

(287.8 m)(293.2 m)(306.7 m)(316.1 m)(326.9 m)(821.9 m)(1.1 b)(1.2 b)(1.3 b)

Total Equity

511.3 m491.2 m449.1 m449.5 m439.2 m1 b842.4 m745.1 m655.2 m

Financial Leverage

1.4 x1.4 x1.4 x1.4 x1.4 x1.9 x2.7 x3.1 x3.7 x
USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(273.9 m)(259.7 m)(49.7 m)(432.4 m)

Depreciation and Amortization

7.5 m2.8 m9.2 m9 m

Accounts Receivable

(3.5 m)(12 m)(1.1 m)

Inventories

7.4 m(21 m)(187 k)

Accounts Payable

(1.3 m)12.9 m1.5 m

Cash From Operating Activities

(36.6 m)(116 m)(85 m)37.8 m

Purchases of PP&E

(10.8 m)(10.5 m)

Capital Expenditures

(37.5 m)(48.6 m)(50.1 m)

Cash From Investing Activities

(121.3 m)145.6 m(34.2 m)

Long-term Borrowings

(54.1 m)(1.1 m)

Cash From Financing Activities

6.3 m33.1 m270.4 m

Interest Paid

6 m4.2 m

Income Taxes Paid

1.7 m2 m

Free Cash Flow

929 k(67.4 m)(12.3 m)
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Net Income

(48 m)(277.4 m)(387.5 m)(58.7 m)

Depreciation and Amortization

20.3 m30.6 m10.2 m20.4 m30.5 m6.6 m7.5 m7.5 m7.4 m

Accounts Receivable

(3.2 m)(1 m)(12.8 m)(6.2 m)(774 k)4.9 m7.5 m9.9 m12.6 m

Inventories

(15.3 m)(21.6 m)(3.8 m)(6.5 m)(9.3 m)(132 k)(3 m)(3.7 m)(7.3 m)

Accounts Payable

(486 k)(3 m)(6.7 m)2.6 m

Cash From Operating Activities

105 k(4.5 m)(2.8 m)1.6 m12.9 m(9.8 m)(23.3 m)(25.4 m)(14.5 m)

Purchases of PP&E

(4.9 m)(8.1 m)(2.4 m)(3.7 m)(4.5 m)

Capital Expenditures

(9.1 m)(24.8 m)(37.8 m)(12.1 m)

Cash From Investing Activities

(27 m)(28.9 m)(7.1 m)(13.3 m)(19 m)(10.5 m)(29 m)(42.6 m)(13 m)

Long-term Borrowings

(563 k)(723 k)(315 k)(770 k)(1 m)

Cash From Financing Activities

2.1 m2.1 m19.1 m10.5 m9.3 m1.1 m238 m241.5 m387 k

Free Cash Flow

(18.9 m)(48 m)(63.2 m)(26.6 m)
USDY, 2017

Revenue/Employee

150.2 k

Financial Leverage

3.7 x

Wright Medical Market Value History

Traffic Overview of Wright Medical

Wright Medical Online and Social Media Presence

Wright Medical News and Updates

Wright Medical Company Life and Culture

You may also be interested in