
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 24.7M | 13.5M | 9.6M | 7.3M | 9.6M | 12.9M | 14.0M |
| Cost of goods sold | 17.0M | 11.4M | 8.1M | 6.2M | 7.9M | 9.7M | 8.7M |
| Gross profit | 12.6M | 2.6M | 1.8M | 1.6M | 1.9M | 3.5M | 7.2M |
| Gross profit margin, % | 19.4% | 18.7% | 21.1% | 20.3% | 27.4% | 51.1% | |
| Operating expense total | 8.1M | 8.2M | 5.5M | 5.3M | 4.5M | 5.1M | 4.7M |
| Depreciation and amortization | 1.4M | 1.3M | 806.0K | 636.0K | 439.0K | 404.0K | 381.0K |
| EBITDA | 4.6M | (5.6M) | (3.7M) | (3.7M) | (2.6M) | (1.6M) | 2.5M |
| EBITDA margin, % | -41.2% | -38.8% | -50.6% | -27.2% | -12.3% | 17.7% | |
| EBIT | 3.1M | (6.9M) | (4.5M) | 2.9M | (2.9M) | (2.0M) | 2.1M |
| EBIT margin, % | -51.2% | -46.8% | 39.6% | -29.8% | -15.5% | 14.9% | |
| Interest income | 212.0K | 274.0K | 80.0K | 47.0K | 119.0K | 114.0K | 95.0K |
| Interest expense | 286.0K | 329.0K | 289.0K | 276.0K | 148.0K | 175.0K | 193.0K |
| Pre tax profit | 2.8M | (7.0M) | (4.8M) | 2.6M | (2.9M) | (1.5M) | 1.8M |
| Income tax expense | 937.0K | (464.0K) | 753.0K | 32.0K | 48.0K | 22.0K | |
| Net Income | 1.9M | (6.5M) | (4.8M) | 1.8M | (2.9M) | (1.5M) | 1.8M |