
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.4B | 3.6B | 3.4B | 3.5B | 2.4B | 2.3B |
| Cost of goods sold | 2.5B | 2.8B | 3.2B | 2.7B | 1.7B | 1.8B |
| Gross profit | 905.6M | 817.4M | 213.2M | 781.0M | 793.2M | 562.1M |
| Gross profit margin, % | 26.4% | 32.4% | 24.3% | |||
| Operating expense total | 584.6M | 543.9M | 1.4B | 626.6M | 595.0M | 612.7M |
| Depreciation and amortization | 8.1M | 12.9M | 36.6M | 104.6M | 77.2M | 79.1M |
| EBITDA | 321.0M | 273.5M | (1.2B) | 154.4M | 198.2M | (50.6M) |
| EBITDA margin, % | 9.3% | 8.1% | -2.2% | |||
| EBIT | 301.0M | 252.2M | (1.3B) | 53.1M | 122.2M | (120.7M) |
| EBIT margin, % | 8.8% | 5.0% | -5.2% | |||
| Interest income | 1.9M | |||||
| Interest expense | 2.9M | 2.9M | 5.7M | 9.0M | 5.7M | 15.8M |
| Pre tax profit | 297.9M | 261.1M | (1.3B) | 26.6M | 113.2M | (145.9M) |
| Income tax expense | 73.7M | (564.4M) | 596.0M | 262.7M | 21.0M | (14.3M) |
| Net Income | 224.2M | 825.5M | (1.9B) | (236.1M) | 92.3M | (131.6M) |