
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 25.2M | 57.1M | 57.0M | 61.3M | 78.0M | 122.8M | 181.3M |
| Cost of goods sold | 18.2M | 41.1M | 36.5M | 41.7M | 47.6M | 89.3M | 110.0M |
| Gross profit | 8.5M | 17.7M | 25.0M | 23.1M | 33.9M | 37.4M | 75.8M |
| Gross profit margin, % | 33.9% | 31.1% | 44.0% | 37.7% | 43.5% | 30.5% | 41.8% |
| Operating expense total | 21.8M | 19.2M | 15.6M | 15.9M | 17.9M | 20.8M | 22.6M |
| Depreciation and amortization | 2.4M | 4.0M | 5.3M | 5.2M | 5.2M | 5.0M | 7.8M |
| EBITDA | (13.3M) | (1.5M) | 9.4M | 7.2M | 16.0M | 16.6M | 53.2M |
| EBITDA margin, % | -52.8% | -2.6% | 16.5% | 11.7% | 20.5% | 13.5% | 29.3% |
| EBIT | (15.3M) | (5.3M) | 4.1M | 2.0M | 10.9M | 11.7M | 45.9M |
| EBIT margin, % | -60.5% | -9.2% | 7.2% | 3.2% | 14.0% | 9.5% | 25.3% |
| Interest income | 426.0K | 453.0K | 92.0K | 304.0K | 275.0K | 770.0K | 1.5M |
| Interest expense | 6.2M | 8.9M | 11.1M | 11.0M | 12.1M | 13.1M | 11.7M |
| Pre tax profit | (21.0M) | (13.7M) | (7.0M) | (9.1M) | (824.0K) | 95.0K | 35.2M |
| Income tax expense | 661.0K | 2.8M | (900.0K) | (1.2M) | 2.3M | 2.2M | 10.7M |
| Net Income | (21.7M) | (16.5M) | (6.1M) | (8.0M) | (3.2M) | (2.1M) | 24.5M |