
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4B | 2.3B | 2.2B | 2.2B | 2.3B | 2.5B | 3.5B | 4.9B |
| Cost of goods sold | 1.7B | 1.5B | 1.5B | 1.4B | 1.4B | 1.6B | 2.2B | 3.0B |
| Gross profit | 699.7M | 751.4M | 759.1M | 786.2M | 902.9M | 900.5M | 1.2B | 1.9B |
| Gross profit margin, % | 29.5% | 32.7% | 34.1% | 35.8% | 38.5% | 36.0% | 35.8% | 39.0% |
| Operating expense total | 459.1M | 478.9M | 404.2M | 493.1M | 638.9M | 682.3M | 900.4M | 1.2B |
| Depreciation and amortization | 19.4M | 20.6M | 18.1M | 16.1M | 27.5M | 67.3M | 71.3M | 95.5M |
| EBITDA | 240.6M | 272.5M | 354.9M | 293.1M | 264.1M | 218.3M | 344.4M | 653.5M |
| EBITDA margin, % | 10.1% | 11.8% | 16.0% | 13.3% | 11.3% | 8.7% | 9.9% | 13.5% |
| EBIT | 218.2M | 262.0M | 314.7M | 280.1M | 234.7M | 190.0M | 341.1M | 575.7M |
| EBIT margin, % | 9.2% | 11.4% | 14.2% | 12.7% | 10.0% | 7.6% | 9.8% | 11.9% |
| Interest income | 5.0M | |||||||
| Interest expense | 262.0K | 64.0K | 31.0K | 22.0K | 99.0K | 12.0K | 1.1M | |
| Pre tax profit | 221.0M | 334.4M | 324.7M | 297.3M | 260.5M | 188.4M | 355.7M | 579.0M |
| Income tax expense | 80.1M | 98.9M | 97.8M | 88.7M | 81.9M | 51.9M | 70.6M | 151.3M |
| Net Income | 140.9M | 235.5M | 226.9M | 208.6M | 178.6M | 136.4M | 285.1M | 427.6M |