
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 929.8M | 932.3M | 820.2M | 805.7M | 910.5M | 803.1M | 630.6M | 499.9M |
| Cost of goods sold | 79.8M | |||||||
| Gross profit | 929.8M | 932.3M | 820.2M | 725.9M | 910.5M | 803.1M | 630.6M | 499.9M |
| Gross profit margin, % | 100.0% | 100.0% | 90.1% | 100.0% | 100.0% | 100.0% | 100.0% | |
| Operating expense total | 868.8M | 891.2M | 773.5M | 683.7M | 842.5M | 795.5M | 623.1M | 495.9M |
| Depreciation and amortization | 13.4M | 37.8M | 41.7M | 22.7M | 38.5M | 26.4M | 24.7M | 16.6M |
| EBITDA | 61.0M | 41.1M | 46.6M | 42.3M | 67.9M | 7.6M | 7.5M | 4.0M |
| EBITDA margin, % | 4.4% | 5.7% | 5.2% | 7.5% | 0.9% | 1.2% | 0.8% | |
| EBIT | 47.6M | 3.3M | 5.0M | 19.6M | 29.5M | (18.8M) | (17.2M) | (12.7M) |
| EBIT margin, % | 0.4% | 0.6% | 2.4% | 3.2% | -2.3% | -2.7% | -2.5% | |
| Interest income | 114.0K | 106.0K | 61.0K | 35.3M | 531.0K | 390.0K | 170.0K | 86.0K |
| Interest expense | 953.0K | 2.2M | 2.2M | 4.1M | 3.6M | 2.9M | 3.1M | 2.3M |
| Pre tax profit | 46.9M | 1.3M | 2.3M | 50.4M | 26.8M | (19.7M) | (19.4M) | (14.3M) |
| Income tax expense | 11.6M | 2.1M | 4.5M | 9.0M | 7.6M | (3.5M) | (208.0K) | (254.0K) |
| Net Income | 35.3M | (746.0K) | (2.2M) | 41.4M | 19.1M | (16.2M) | (19.2M) | (14.1M) |