
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 426.0M | 430.0M | 794.0M | 805.0M | 307.6M | 210.3M | 407.4M | 417.1M | 429.1M |
| Cost of goods sold | 246.5M | 292.1M | 641.3M | 409.4M | 289.2M | 148.2M | 256.0M | 755.5M | 911.4M |
| Gross profit | 179.5M | 137.8M | 152.6M | 395.7M | 18.3M | 62.2M | 151.4M | (338.4M) | (482.4M) |
| Gross profit margin, % | 32.1% | 19.2% | 49.1% | 6.0% | 29.6% | 37.2% | -81.1% | -112.4% | |
| Operating expense total | 450.2M | 486.6M | 689.1M | 358.5M | 748.8M | 755.7M | 709.9M | 745.0M | 727.6M |
| Depreciation and amortization | 96.3M | 294.0M | 80.2M | 11.6M | 3.7M | 9.8M | 39.3M | ||
| EBITDA | (270.7M) | (348.7M) | (536.4M) | 37.1M | (730.4M) | (693.5M) | (558.5M) | (1.1B) | (1.2B) |
| EBITDA margin, % | -81.1% | -67.6% | 4.6% | -237.5% | -329.7% | -137.1% | -259.8% | -282.0% | |
| EBIT | (368.1M) | (645.1M) | (617.1M) | 26.0M | (734.6M) | (695.2M) | (557.2M) | (1.1B) | (1.2B) |
| EBIT margin, % | -150.0% | -77.7% | 3.2% | -238.8% | -330.5% | -136.7% | -261.6% | -287.9% | |
| Interest income | 31.0K | 5.0K | 1.0M | 749.0K | 558.0K | 85.0K | 59.0K | 237.0K | 464.0K |
| Interest expense | 1.1M | 1.2M | 1.2M | 469.0K | 766.0K | 4.7M | 5.4M | 11.5M | 4.2M |
| Pre tax profit | (341.8M) | (631.4M) | (616.1M) | 39.6M | (630.8M) | (683.8M) | (552.1M) | (1.1B) | (1.2B) |
| Income tax expense | 16.6M | 1.6M | 3.5M | 7.9M | (1.6M) | 2.5M | 2.5M | 2.5M | 2.5M |
| Net Income | (358.4M) | (633.0M) | (619.6M) | 31.7M | (629.2M) | (686.2M) | (554.6M) | (1.1B) | (1.2B) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |