
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.5M | 1.2M | 1.3M | 552.0K | 1.9M | 4.8M | 4.6M |
| Cost of goods sold | 1.5M | 311.0K | 307.0K | 80.0K | 905.0K | 2.3M | 1.9M |
| Gross profit | 2.0M | 899.0K | 1.1M | 504.0K | 980.0K | 2.5M | 2.6M |
| Gross profit margin, % | 58.3% | 76.3% | 79.4% | 91.3% | 52.9% | 52.4% | 57.9% |
| Operating expense total | 2.4M | 3.7M | 2.2M | 1.6M | 1.9M | 2.4M | 3.4M |
| Depreciation and amortization | 254.0K | 319.0K | 326.0K | 279.0K | 177.0K | 238.0K | 339.0K |
| EBITDA | (350.0K) | (2.8M) | (1.1M) | (1.1M) | (887.0K) | 127.0K | (746.0K) |
| EBITDA margin, % | -10.0% | -236.2% | -84.3% | -203.8% | -47.9% | 2.7% | -16.4% |
| EBIT | (604.0K) | (3.1M) | (1.4M) | (1.4M) | (1.1M) | (111.0K) | (1.1M) |
| EBIT margin, % | -17.3% | -263.2% | -108.7% | -254.3% | -57.4% | -2.3% | -23.8% |
| Interest expense | 187.0K | 151.0K | 110.0K | 117.0K | 149.0K | 180.0K | 76.0K |
| Pre tax profit | (913.0K) | (3.3M) | (1.6M) | (1.4M) | (1.3M) | (351.0K) | (1.1M) |
| Income tax expense | (120.0K) | (212.0K) | (253.0K) | (249.0K) | (219.0K) | (168.0K) | (217.0K) |
| Net Income | (793.0K) | (3.1M) | (1.3M) | (1.1M) | (1.1M) | (183.0K) | (906.0K) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |