Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Will financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥467
2024-10-29
Market Capitalization
¥5.3 B
2024-10-29
Revenue
¥14.9 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 07, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.1B | 6.3B | 8.0B | 8.7B | 9.5B | 11.6B | 13.2B | 14.9B |
| Cost of goods sold | 5.0B | 5.0B | 6.6B | 7.0B | 7.7B | 9.6B | 11.0B | 12.3B |
| Gross profit | 1.1B | 1.3B | 1.4B | 1.7B | 1.7B | 1.9B | 2.2B | 2.6B |
| Gross profit margin, % | 16.8% | 17.0% | 17.3% | |||||
| Operating expense total | 505.0M | 555.0M | 601.0M | 707.0M | 688.0M | 814.0M | 1.0B | 1.1B |
| Depreciation and amortization | 42.0M | 81.0M | 88.0M | 113.0M | 119.0M | 127.0M | 128.0M | 348.0M |
| EBITDA | 551.0M | 740.0M | 785.0M | 951.0M | 1.0B | 1.1B | 1.2B | 1.5B |
| EBITDA margin, % | 9.7% | 9.5% | 9.8% | |||||
| EBIT | 504.0M | 652.0M | 681.0M | 818.0M | 890.0M | 820.0M | 1.1B | 1.1B |
| EBIT margin, % | 7.1% | 8.6% | 7.5% | |||||
| Interest income | 1.0M | |||||||
| Interest expense | 23.0M | 32.0M | 35.0M | 41.0M | 46.0M | 57.0M | 64.0M | 85.0M |
| Pre tax profit | 488.0M | 633.0M | 670.0M | 876.0M | 867.0M | 730.0M | 1.0B | 982.0M |
| Income tax expense | 159.0M | 194.0M | 207.0M | 299.0M | 273.0M | 209.0M | 309.0M | 318.0M |
| Net Income | 329.0M | 439.0M | 463.0M | 577.0M | 594.0M | 521.0M | 710.0M | 664.0M |