Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
WILL financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥982
2024-10-29
Market Capitalization
¥22.3 B
2024-10-29
Revenue
¥139.7 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 06, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 79.3B | 103.3B | 121.9B | 118.2B | 131.1B | 143.9B | 138.2B | 139.7B |
| Cost of goods sold | 63.3B | 83.0B | 96.5B | 94.1B | 102.2B | 112.1B | 107.6B | 110.2B |
| Gross profit | 16.1B | 20.4B | 25.6B | 24.6B | 29.3B | 32.7B | 33.0B | 30.2B |
| Gross profit margin, % | 20.3% | 19.8% | 21.0% | 20.8% | 22.3% | 22.7% | 23.9% | 21.6% |
| Operating expense total | 12.5B | 15.9B | 19.5B | 18.4B | 21.7B | 25.2B | 26.2B | 25.8B |
| Depreciation and amortization | 981.0M | 1.6B | 2.0B | 2.2B | 2.1B | 2.1B | 2.3B | 2.1B |
| EBITDA | 3.6B | 4.5B | 6.1B | 6.3B | 7.5B | 7.4B | 6.8B | 4.4B |
| EBITDA margin, % | 4.5% | 4.4% | 5.0% | 5.3% | 5.8% | 5.2% | 4.9% | 3.2% |
| EBIT | 2.6B | 3.0B | 4.1B | 4.0B | 5.5B | 5.3B | 4.5B | 2.4B |
| EBIT margin, % | 3.3% | 2.9% | 3.4% | 3.4% | 4.2% | 3.7% | 3.3% | 1.7% |
| Interest income | 2.0M | 25.0M | 41.0M | 10.0M | 8.0M | 17.0M | 36.0M | 43.0M |
| Interest expense | 90.0M | 106.0M | 114.0M | 230.0M | 210.0M | 185.0M | 152.0M | 152.0M |
| Pre tax profit | 2.5B | 2.9B | 4.1B | 3.8B | 5.3B | 5.1B | 4.4B | 2.2B |
| Income tax expense | 789.0M | 1.1B | 1.3B | 1.1B | 1.4B | 1.7B | 1.5B | 1.0B |
| Net Income | 1.7B | 1.8B | 2.7B | 2.7B | 3.9B | 3.5B | 2.9B | 1.1B |