
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 289.0M | 187.0M | 85.9M | 87.8M | 160.4M | 230.6M | 135.5M | 130.5M |
| Cost of goods sold | 211.7M | 120.0M | 49.8M | 82.1M | 129.2M | 210.4M | 115.0M | 117.6M |
| Gross profit | 77.6M | 69.3M | 36.8M | 6.5M | 32.0M | 20.9M | 21.2M | 19.5M |
| Gross profit margin, % | 37.0% | 42.9% | 7.4% | 19.9% | 9.1% | 15.6% | 14.9% | |
| Operating expense total | 37.8M | 27.8M | 21.5M | 29.7M | 29.8M | 32.9M | 33.8M | 27.0M |
| Depreciation and amortization | 2.6M | 3.1M | 3.1M | 3.7M | 3.7M | 3.8M | 3.7M | 2.1M |
| EBITDA | 39.8M | 41.5M | 15.2M | (23.2M) | 2.2M | (12.0M) | (12.6M) | (7.5M) |
| EBITDA margin, % | 22.2% | 17.8% | -26.5% | 1.3% | -5.2% | -9.3% | -5.7% | |
| EBIT | 37.1M | 38.3M | 12.2M | 88.1M | (1.6M) | (15.7M) | (16.3M) | (9.5M) |
| EBIT margin, % | 20.5% | 14.2% | 100.4% | -1.0% | -6.8% | -12.0% | -7.2% | |
| Interest income | 2.0M | 1.9M | 3.1M | 15.7M | 19.2M | 28.2M | 27.8M | 25.6M |
| Interest expense | 11.0M | 5.4M | 6.0M | 19.8M | 7.3M | 11.8M | 11.3M | 8.4M |
| Pre tax profit | 28.1M | 30.5M | 4.9M | 68.0M | (1.6M) | (14.0M) | (18.7M) | (194.9M) |
| Income tax expense | 8.9M | 18.5M | 913.0K | (2.7M) | 4.5M | 2.6M | 5.7M | 30.0M |
| Net Income | 19.3M | 12.0M | 4.0M | 70.8M | (6.1M) | (16.6M) | (24.3M) | (224.9M) |