
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 259.0M | 240.9M | 220.4M | 190.8M | 162.7M | 184.2M | 192.1M | 215.9M |
| Cost of goods sold | 42.3M | 38.4M | 38.1M | 33.1M | 26.4M | 33.0M | 31.9M | 37.6M |
| Gross profit | 236.8M | 222.7M | 200.5M | 176.2M | 151.3M | 166.3M | 177.8M | 198.0M |
| Gross profit margin, % | 91.4% | 92.5% | 91.0% | 92.4% | 90.3% | 92.5% | 91.7% | |
| Operating expense total | 140.0M | 61.3M | 77.2M | 66.8M | 79.7M | 55.6M | 50.2M | 54.6M |
| Depreciation and amortization | 752.0K | 2.1M | 2.0M | 1.7M | 2.6M | 1.4M | 1.2M | 1.2M |
| EBITDA | 96.8M | 161.4M | 123.3M | (104.7M) | 67.1M | 110.7M | 127.6M | 144.6M |
| EBITDA margin, % | 37.4% | 67.0% | 55.9% | -54.9% | 60.1% | 66.4% | 67.0% | |
| EBIT | 96.0M | 159.2M | 121.3M | (106.4M) | 64.5M | 109.3M | 126.5M | 143.4M |
| EBIT margin, % | 37.1% | 66.1% | 55.0% | -55.8% | 59.3% | 65.8% | 66.4% | |
| Interest income | 85.0K | 70.0K | 16.0K | 13.0K | 45.0K | 276.0K | 280.0K | |
| Interest expense | 33.0M | 28.4M | 28.9M | 24.8M | 23.6M | 31.0M | 36.9M | 40.5M |
| Pre tax profit | (57.1M) | (323.4M) | (195.7M) | (214.6M) | 76.1M | 89.6M | 136.1M | 102.2M |
| Income tax expense | (1.5M) | (4.4M) | (1.5M) | (1.3M) | 134.0K | 280.0K | (3.6M) | 15.9M |
| Net Income | (55.6M) | (319.0M) | (194.2M) | (213.3M) | 76.0M | 89.3M | 139.8M | 86.3M |