
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| KRW | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 127.1B | 113.6B | 126.2B | 335.0B | 463.5B | 605.3B | 711.9B | 614.0B |
| Gross profit | 127.5B | 113.9B | 129.0B | 339.7B | 478.7B | 622.3B | 727.3B | 685.6B |
| Gross profit margin, % | 100.3% | 100.2% | 102.2% | 101.4% | 103.3% | 102.8% | 102.2% | 111.7% |
| Operating expense total | 158.4B | 118.6B | 135.8B | 237.3B | 529.8B | 694.7B | 704.8B | 603.4B |
| Depreciation and amortization | 11.7B | 5.1B | 3.3B | 12.1B | 112.2B | 7.2B | 26.9B | 22.9B |
| EBITDA | (30.9B) | (4.7B) | (6.8B) | 101.7B | (50.7B) | (62.1B) | 138.1B | 71.2B |
| EBITDA margin, % | -24.3% | -4.1% | -5.4% | 30.4% | -10.9% | -10.3% | 19.4% | 11.6% |
| EBIT | (43.1B) | (11.1B) | (12.0B) | 83.4B | (166.8B) | (88.8B) | 56.0B | (14.8B) |
| EBIT margin, % | -34.0% | -9.8% | -9.5% | 24.9% | -36.0% | -14.7% | 7.9% | -2.4% |
| Interest income | 3.6B | 1.7B | 794.0M | 848.4M | 4.8B | 9.2B | 7.8B | 10.0B |
| Interest expense | 1.8B | 775.8M | 865.9M | 982.9M | 7.2B | 11.7B | 15.0B | 14.2B |
| Pre tax profit | (35.4B) | (10.5B) | (14.6B) | 391.8B | (181.7B) | (160.1B) | 155.9B | 2.0B |
| Income tax expense | 13.1B | 18.2B | 3.7B | 83.7B | 4.1B | 46.6B | (25.7B) | 29.0B |
| Net Income | (48.5B) | (28.7B) | (18.4B) | 308.1B | (185.8B) | (206.7B) | 181.6B | (27.0B) |