
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 695.3B | 779.1B | 868.3B | 949.7B | 1.0T | 1.1T | 1.2T | 1.3T |
| Cost of goods sold | 485.0B | 542.2B | 600.6B | 653.3B | 704.7B | 794.7B | 826.4B | 894.3B |
| Gross profit | 210.2B | 236.9B | 267.7B | 296.3B | 321.2B | 349.6B | 390.9B | 390.7B |
| Gross profit margin, % | 30.2% | 30.8% | 31.2% | 31.3% | 30.5% | 32.1% | 30.4% | |
| Operating expense total | 168.1B | 193.4B | 214.3B | 236.4B | 259.2B | 280.7B | 302.8B | 328.0B |
| Depreciation and amortization | 15.5B | 17.2B | 18.9B | 20.8B | 24.0B | 29.0B | 52.0B | 39.4B |
| EBITDA | 42.1B | 43.5B | 53.4B | 60.0B | 62.0B | 68.8B | 87.8B | 62.2B |
| EBITDA margin, % | 6.1% | 6.2% | 6.3% | 6.0% | 6.0% | 7.2% | 4.8% | |
| EBIT | 24.4B | 25.8B | 33.4B | 38.3B | 37.4B | 45.8B | 35.0B | 27.4B |
| EBIT margin, % | 3.5% | 3.9% | 4.0% | 3.6% | 4.0% | 2.9% | 2.1% | |
| Interest income | 17.0M | 23.0M | 17.0M | 5.0M | 5.0M | 4.0M | 15.0M | 17.0M |
| Interest expense | 250.0M | 311.0M | 393.0M | 428.0M | 468.0M | 600.0M | 723.0M | 785.0M |
| Pre tax profit | 26.8B | 28.5B | 35.9B | 41.3B | 42.4B | 44.6B | 40.3B | 26.3B |
| Income tax expense | 9.7B | 11.2B | 13.3B | 13.4B | 16.0B | 17.5B | 14.0B | 11.9B |
| Net Income | 17.1B | 17.3B | 22.7B | 27.9B | 26.5B | 27.1B | 26.3B | 14.3B |