
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.8B | 32.5B | 30.1B | 30.9B | 34.8B | 36.5B | 34.8B | 35.1B |
| Cost of goods sold | 22.0B | 25.8B | 23.7B | 24.2B | 27.9B | 28.3B | 27.2B | 27.2B |
| Gross profit | 6.8B | 6.7B | 6.4B | 6.6B | 6.9B | 8.2B | 7.6B | 7.9B |
| Gross profit margin, % | 23.6% | 20.7% | 21.3% | 21.5% | 19.8% | 22.3% | 21.9% | 22.6% |
| Operating expense total | 4.8B | 4.7B | 4.8B | 4.8B | 5.0B | 5.3B | 5.2B | 5.3B |
| Depreciation and amortization | 253.1M | 1.4B | 296.5M | 306.3M | 415.3M | 407.6M | 374.5M | 403.9M |
| EBITDA | 2.1B | 2.1B | 1.6B | 1.9B | 1.9B | 2.9B | 2.4B | 2.7B |
| EBITDA margin, % | 7.2% | 6.4% | 5.3% | 6.0% | 5.5% | 7.9% | 6.8% | 7.5% |
| EBIT | 2.0B | 655.8M | 1.3B | 1.5B | 1.4B | 2.6B | 2.0B | 2.3B |
| EBIT margin, % | 6.9% | 2.0% | 4.4% | 4.9% | 4.1% | 7.2% | 5.8% | 6.6% |
| Interest income | 1.0M | 450.0K | 370.0K | 230.0K | 249.0K | 307.0K | 273.0K | 3.2M |
| Interest expense | 4.9M | 5.8M | 2.5M | 6.4M | 6.0M | 5.4M | 5.3M | 4.4M |
| Pre tax profit | 2.0B | 833.3M | 1.5B | 1.6B | 1.5B | 2.7B | 2.4B | 2.4B |
| Income tax expense | 616.7M | 365.7M | 491.7M | 541.1M | 540.6M | 842.5M | 759.0M | 747.3M |
| Net Income | 1.4B | 467.6M | 958.3M | 1.1B | 961.7M | 1.9B | 1.7B | 1.6B |