
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 663.2M | 660.5M | 690.0M | 775.0M | 888.4M | 1.0B | 937.0M | 835.2M |
| Cost of goods sold | 70.6M | 84.2M | 78.9M | 70.2M | 74.7M | 93.7M | 73.5M | 66.0M |
| Gross profit | 592.5M | 576.3M | 611.1M | 704.8M | 813.7M | 906.3M | 863.5M | 769.2M |
| Gross profit margin, % | 87.3% | 88.6% | 90.9% | 91.6% | 90.6% | 92.2% | 92.1% | |
| Operating expense total | 513.7M | 515.9M | 547.1M | 623.6M | 737.5M | 840.6M | 775.2M | 696.1M |
| Depreciation and amortization | 2.9M | 11.3M | 13.9M | 15.3M | 21.6M | 47.2M | 20.9M | 17.1M |
| EBITDA | 78.8M | 60.4M | 63.9M | 81.2M | 76.2M | 65.7M | 88.5M | 73.0M |
| EBITDA margin, % | 9.1% | 9.3% | 10.5% | 8.6% | 6.6% | 9.4% | 8.7% | |
| EBIT | 75.9M | 49.1M | 50.0M | 65.9M | 54.6M | 18.5M | 67.6M | 55.9M |
| EBIT margin, % | 7.4% | 7.2% | 8.5% | 6.2% | 1.8% | 7.2% | 6.7% | |
| Interest income | 114.0K | 220.0K | 154.0K | 98.0K | 595.0K | 1.7M | 3.3M | |
| Interest expense | 2.5M | 2.7M | 3.2M | 3.6M | 5.4M | 7.1M | 8.1M | 1.9M |
| Pre tax profit | 73.5M | 46.6M | 47.1M | 62.4M | 50.3M | 13.0M | 63.4M | 54.1M |
| Income tax expense | 17.3M | 10.6M | 10.3M | 13.9M | 11.8M | 8.6M | 13.9M | 12.1M |
| Net Income | 56.2M | 36.1M | 36.7M | 48.5M | 38.4M | 4.4M | 49.5M | 42.0M |