
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 868.0M | 759.6M | 814.7M | 375.0M | 606.9M | 506.8M | 614.7M | 629.1M |
| Cost of goods sold | 848.0M | 754.9M | 800.4M | 348.9M | 614.7M | 514.8M | 612.5M | 527.3M |
| Gross profit | 22.8M | 5.7M | 14.6M | 33.6M | (7.4M) | (6.7M) | 6.9M | 106.8M |
| Gross profit margin, % | 0.7% | 1.8% | 9.0% | -1.2% | -1.3% | 1.1% | 17.0% | |
| Operating expense total | 4.4M | 37.5M | 5.9M | 6.9M | 7.5M | 10.1M | 8.3M | 9.8M |
| Depreciation and amortization | 625.0K | 321.0K | 1.0M | 4.9M | 5.3M | 7.9M | 10.4M | 21.3M |
| EBITDA | 48.0M | 12.1M | 39.1M | 49.6M | 7.9M | 22.5M | (1.3M) | 97.0M |
| EBITDA margin, % | 1.6% | 4.8% | 13.2% | 1.3% | 4.4% | -0.2% | 15.4% | |
| EBIT | 27.0M | 28.1M | 38.2M | 44.8M | 2.6M | 222.6M | (11.8M) | 75.7M |
| EBIT margin, % | 3.7% | 4.7% | 11.9% | 0.4% | 43.9% | -1.9% | 12.0% | |
| Interest income | 1.9M | 3.0M | 1.2M | 725.0K | 108.0K | 248.0K | 133.0K | 79.0K |
| Interest expense | 198.0K | 8.6M | (22.2M) | 77.4M | 69.2M | 78.7M | 76.7M | 130.4M |
| Pre tax profit | 28.8M | 23.0M | (55.8M) | (104.8M) | (139.3M) | 68.0M | (163.6M) | (134.3M) |
| Income tax expense | 2.3M | 1.3M | (3.6M) | 15.7M | 3.9M | (4.6M) | (6.0M) | 44.4M |
| Net Income | 26.4M | 21.7M | (52.2M) | (120.5M) | (143.3M) | 72.6M | (157.6M) | (178.7M) |