
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27.7B | 28.2B | 29.3B | 29.2B | 21.0B | 22.6B | 23.6B | 25.6B |
| Cost of goods sold | 20.0B | 20.7B | 21.1B | 21.0B | 15.6B | 16.8B | 17.4B | 19.1B |
| Gross profit | 7.7B | 7.6B | 8.1B | 8.2B | 5.4B | 5.8B | 6.2B | 6.5B |
| Gross profit margin, % | 26.8% | 27.7% | 28.2% | 25.9% | 25.8% | 26.3% | 25.2% | |
| Operating expense total | 4.8B | 5.0B | 5.4B | 5.7B | 4.2B | 4.8B | 5.0B | 5.2B |
| Depreciation and amortization | 1.0B | 1.0B | 1.1B | 1.1B | 569.3M | 791.7M | 799.9M | 807.7M |
| EBITDA | 2.8B | 2.5B | 2.7B | 2.6B | 1.5B | 1.0B | 1.4B | 1.4B |
| EBITDA margin, % | 9.0% | 9.3% | 8.8% | 6.9% | 4.5% | 5.7% | 5.4% | |
| EBIT | 1.8B | 1.5B | 1.6B | 1.3B | 806.0M | 478.6M | 636.4M | 639.9M |
| EBIT margin, % | 5.3% | 5.4% | 4.5% | 3.8% | 2.1% | 2.7% | 2.5% | |
| Interest income | 3.0M | 3.0M | 3.8M | 3.2M | 3.7M | 3.6M | 3.9M | 4.9M |
| Interest expense | 83.9M | 76.8M | 71.4M | 59.0M | 34.4M | 26.5M | 34.2M | 49.5M |
| Pre tax profit | 2.1B | 2.0B | 1.7B | 3.4B | 891.7M | 3.1B | 673.7M | 697.0M |
| Income tax expense | 550.2M | 521.4M | 571.4M | 1.0B | 230.4M | 745.7M | 205.1M | 163.2M |
| Net Income | 1.6B | 1.4B | 1.1B | 2.4B | 661.3M | 2.3B | 468.5M | 533.8M |